Property, Plant & Equipment
271,593 GBP2023-12-31
266,344 GBP2022-12-31
Debtors
334,654 GBP2023-12-31
208,841 GBP2022-12-31
Cash at bank and in hand
514,714 GBP2023-12-31
1,003,581 GBP2022-12-31
Current Assets
915,438 GBP2023-12-31
1,274,017 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,004,009 GBP2023-12-31
-1,472,721 GBP2022-12-31
Net Current Assets/Liabilities
-88,571 GBP2023-12-31
-198,704 GBP2022-12-31
Total Assets Less Current Liabilities
183,022 GBP2023-12-31
67,640 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-21,444 GBP2023-12-31
-39,690 GBP2022-12-31
Net Assets/Liabilities
112,578 GBP2023-12-31
1,950 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
112,478 GBP2023-12-31
1,850 GBP2022-12-31
Equity
112,578 GBP2023-12-31
1,950 GBP2022-12-31
Average Number of Employees
502023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
229,539 GBP2023-12-31
226,944 GBP2022-12-31
Plant and equipment
177,721 GBP2023-12-31
165,374 GBP2022-12-31
Furniture and fittings
184,941 GBP2023-12-31
105,821 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
592,201 GBP2023-12-31
498,139 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
111,070 GBP2023-12-31
88,116 GBP2022-12-31
Plant and equipment
135,392 GBP2023-12-31
103,099 GBP2022-12-31
Furniture and fittings
74,146 GBP2023-12-31
40,580 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,608 GBP2023-12-31
231,795 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,954 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
32,293 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
33,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
118,469 GBP2023-12-31
138,828 GBP2022-12-31
Plant and equipment
42,329 GBP2023-12-31
62,275 GBP2022-12-31
Furniture and fittings
110,795 GBP2023-12-31
65,241 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
107,033 GBP2023-12-31
14,319 GBP2022-12-31
Other Debtors
Amounts falling due within one year
227,621 GBP2023-12-31
194,522 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
334,654 GBP2023-12-31
208,841 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
144,789 GBP2023-12-31
252,319 GBP2022-12-31
Corporation Tax Payable
Current
9,715 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
119,377 GBP2023-12-31
189,662 GBP2022-12-31
Other Creditors
Current
720,128 GBP2023-12-31
1,020,740 GBP2022-12-31
Creditors
Current
1,004,009 GBP2023-12-31
1,472,721 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
20,000 GBP2023-12-31
30,000 GBP2022-12-31
Other Creditors
Non-current
1,444 GBP2023-12-31
9,690 GBP2022-12-31
Creditors
Non-current
21,444 GBP2023-12-31
39,690 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,430,000 GBP2023-12-31
2,700,000 GBP2022-12-31