Intangible Assets
18,337 GBP2025-06-30
23,337 GBP2024-06-30
Property, Plant & Equipment
2,299,181 GBP2025-06-30
2,386,792 GBP2024-06-30
Fixed Assets
2,317,518 GBP2025-06-30
2,410,129 GBP2024-06-30
Total Inventories
4,000 GBP2025-06-30
4,000 GBP2024-06-30
Debtors
1,753,922 GBP2025-06-30
984,613 GBP2024-06-30
Cash at bank and in hand
141,272 GBP2025-06-30
418,690 GBP2024-06-30
Current Assets
1,899,194 GBP2025-06-30
1,407,303 GBP2024-06-30
Creditors
-1,442,926 GBP2025-06-30
-1,338,108 GBP2024-06-30
Net Current Assets/Liabilities
456,268 GBP2025-06-30
69,195 GBP2024-06-30
Total Assets Less Current Liabilities
2,773,786 GBP2025-06-30
2,479,324 GBP2024-06-30
Net Assets/Liabilities
1,583,155 GBP2025-06-30
1,185,927 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
1,583,055 GBP2025-06-30
1,185,827 GBP2024-06-30
Average Number of Employees
132024-07-01 ~ 2025-06-30
112023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
50,007 GBP2025-06-30
50,007 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
31,670 GBP2025-06-30
26,670 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Net goodwill
18,337 GBP2025-06-30
23,337 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,227,947 GBP2024-06-30
Motor vehicles
219,836 GBP2025-06-30
219,836 GBP2024-06-30
Furniture and fittings
185,816 GBP2025-06-30
185,816 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,633,599 GBP2025-06-30
2,633,599 GBP2024-06-30
Land and buildings, Owned/Freehold
2,227,947 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
80,802 GBP2025-06-30
34,457 GBP2024-06-30
Furniture and fittings
128,858 GBP2025-06-30
109,871 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
334,418 GBP2025-06-30
246,807 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
22,279 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
46,345 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
18,987 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,611 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
124,758 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,103,189 GBP2025-06-30
Motor vehicles
139,034 GBP2025-06-30
185,379 GBP2024-06-30
Furniture and fittings
56,958 GBP2025-06-30
75,945 GBP2024-06-30
Owned/Freehold, Land and buildings
2,125,468 GBP2024-06-30
Other types of inventories not specified separately
4,000 GBP2025-06-30
4,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
123,002 GBP2025-06-30
121,303 GBP2024-06-30
Prepayments/Accrued Income
Current
10,513 GBP2025-06-30
4,234 GBP2024-06-30
Other Debtors
Current
1,620,407 GBP2025-06-30
859,076 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
57,041 GBP2025-06-30
24,691 GBP2024-06-30
Trade Creditors/Trade Payables
Current
81,146 GBP2025-06-30
41,919 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
129,138 GBP2025-06-30
129,138 GBP2024-06-30
Corporation Tax Payable
Current
158,264 GBP2025-06-30
128,072 GBP2024-06-30
Other Taxation & Social Security Payable
Current
6,203 GBP2025-06-30
1,573 GBP2024-06-30
Amount of value-added tax that is payable
Current
4,998 GBP2025-06-30
6,567 GBP2024-06-30
Other Creditors
Current
161,309 GBP2025-06-30
161,309 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
7,234 GBP2025-06-30
6,352 GBP2024-06-30
Amounts owed to directors
Current
829,230 GBP2025-06-30
832,230 GBP2024-06-30
Creditors
Current
1,442,926 GBP2025-06-30
1,338,108 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
68,519 GBP2025-06-30
157,563 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
1,073,114 GBP2025-06-30
1,070,503 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
57,041 GBP2025-06-30
24,691 GBP2024-06-30
Between one and five year
68,519 GBP2025-06-30
157,563 GBP2024-06-30
Minimum gross finance lease payments owing
125,560 GBP2025-06-30
182,254 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
125,560 GBP2025-06-30
182,254 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30