Administrative Expenses
-9,466,377 GBP2024-01-01 ~ 2024-12-31
-7,926,739 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
121,446 GBP2024-01-01 ~ 2024-12-31
187,973 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-18,592,969 GBP2024-01-01 ~ 2024-12-31
-17,022,994 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
57,453,972 GBP2024-01-01 ~ 2024-12-31
-38,744,588 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
104,369 GBP2023-01-01 ~ 2023-12-31
-104,369 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
57,453,972 GBP2024-01-01 ~ 2024-12-31
-38,640,219 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
118,378 GBP2024-12-31
60,423 GBP2023-12-31
Property, Plant & Equipment
39,478 GBP2024-12-31
42,926 GBP2023-12-31
Fixed Assets - Investments
99,091,887 GBP2024-12-31
46,528,831 GBP2023-12-31
Fixed Assets
99,249,743 GBP2024-12-31
46,632,180 GBP2023-12-31
Debtors
Amounts falling due within one year
16,237,881 GBP2024-12-31
3,212,636 GBP2023-12-31
Cash at bank and in hand
903,956 GBP2024-12-31
1,914,458 GBP2023-12-31
Current Assets
160,399,275 GBP2024-12-31
155,910,882 GBP2023-12-31
Net Current Assets/Liabilities
156,920,929 GBP2024-12-31
154,622,356 GBP2023-12-31
Total Assets Less Current Liabilities
256,170,672 GBP2024-12-31
201,254,536 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-177,873,246 GBP2024-12-31
-180,411,082 GBP2023-12-31
Net Assets/Liabilities
78,297,426 GBP2024-12-31
20,843,454 GBP2023-12-31
Equity
Called up share capital
17,388 GBP2024-12-31
17,388 GBP2023-12-31
17,388 GBP2022-12-31
Retained earnings (accumulated losses)
78,280,038 GBP2024-12-31
20,826,066 GBP2023-12-31
59,466,285 GBP2022-12-31
Equity
78,297,426 GBP2024-12-31
20,843,454 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
57,453,972 GBP2024-01-01 ~ 2024-12-31
-38,640,219 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,800 GBP2024-01-01 ~ 2024-12-31
38,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
552024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Wages/Salaries
4,413,641 GBP2024-01-01 ~ 2024-12-31
3,113,720 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
206,093 GBP2024-01-01 ~ 2024-12-31
127,436 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,135,771 GBP2024-01-01 ~ 2024-12-31
3,633,888 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
135,029 GBP2024-12-31
60,423 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
129,195 GBP2024-12-31
99,963 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
89,717 GBP2024-12-31
57,037 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
39,478 GBP2024-12-31
42,926 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,933 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
15,665,364 GBP2024-12-31
2,929,932 GBP2023-12-31
Other Debtors
Current
427,510 GBP2024-12-31
180,495 GBP2023-12-31
Prepayments/Accrued Income
Current
138,074 GBP2024-12-31
102,209 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
16,237,881 GBP2024-12-31
3,212,636 GBP2023-12-31
Debtors
159,495,319 GBP2024-12-31
153,996,424 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
317,542 GBP2024-12-31
241,788 GBP2023-12-31
Trade Creditors/Trade Payables
Current
358,303 GBP2024-12-31
54,727 GBP2023-12-31
Amounts owed to group undertakings
Current
20,579 GBP2024-12-31
22,679 GBP2023-12-31
Other Taxation & Social Security Payable
Current
412,941 GBP2024-12-31
161,219 GBP2023-12-31
Other Creditors
Current
172,691 GBP2024-12-31
167,843 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,196,290 GBP2024-12-31
640,270 GBP2023-12-31
Creditors
Current
3,478,346 GBP2024-12-31
1,288,526 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
861,176 GBP2024-12-31
458,251 GBP2023-12-31
Other Remaining Borrowings
Non-current
177,012,070 GBP2024-12-31
179,952,831 GBP2023-12-31
Creditors
Non-current
177,873,246 GBP2024-12-31
180,411,082 GBP2023-12-31
Bank Borrowings
1,178,718 GBP2024-12-31
700,039 GBP2023-12-31
Total Borrowings
178,190,788 GBP2024-12-31
180,652,870 GBP2023-12-31
Current
317,542 GBP2024-12-31
241,788 GBP2023-12-31
Non-current
177,873,246 GBP2024-12-31
180,411,082 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
135,256 shares2024-12-31
135,256 shares2023-12-31
Class 2 ordinary share
1,603,488 shares2024-12-31
1,603,488 shares2023-12-31
Equity
Called up share capital
17,388 GBP2024-12-31
17,388 GBP2023-12-31