Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
11,967,640 GBP2024-04-01 ~ 2025-03-31
11,275,669 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
9,485,568 GBP2024-04-01 ~ 2025-03-31
8,740,082 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,482,072 GBP2024-04-01 ~ 2025-03-31
2,535,587 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,679,060 GBP2024-04-01 ~ 2025-03-31
3,893,323 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-224,724 GBP2024-04-01 ~ 2025-03-31
-230,627 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
430,084 GBP2024-04-01 ~ 2025-03-31
421,527 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
10,956 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
194,404 GBP2024-04-01 ~ 2025-03-31
190,900 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
86,358 GBP2024-04-01 ~ 2025-03-31
11,096 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
108,046 GBP2024-04-01 ~ 2025-03-31
179,804 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-192,754 GBP2024-04-01 ~ 2025-03-31
82,204 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
777,898 GBP2025-03-31
523,988 GBP2024-03-31
Property, Plant & Equipment
834,195 GBP2025-03-31
887,007 GBP2024-03-31
Fixed Assets - Investments
10,257 GBP2025-03-31
10,257 GBP2024-03-31
Fixed Assets
1,622,350 GBP2025-03-31
1,421,252 GBP2024-03-31
Debtors
13,676,740 GBP2025-03-31
16,897,381 GBP2024-03-31
Cash at bank and in hand
6,763,601 GBP2025-03-31
13,956,252 GBP2024-03-31
Current Assets
20,440,341 GBP2025-03-31
30,853,633 GBP2024-03-31
Creditors
Current
15,698,955 GBP2025-03-31
25,718,395 GBP2024-03-31
Net Current Assets/Liabilities
4,741,386 GBP2025-03-31
5,135,238 GBP2024-03-31
Total Assets Less Current Liabilities
6,363,736 GBP2025-03-31
6,556,490 GBP2024-03-31
Creditors
Non-current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Net Assets/Liabilities
6,353,736 GBP2025-03-31
6,546,490 GBP2024-03-31
Equity
Called up share capital
12,830 GBP2025-03-31
12,830 GBP2024-03-31
12,830 GBP2023-03-31
Capital redemption reserve
-2,260 GBP2025-03-31
-1,760 GBP2024-03-31
-1,560 GBP2023-03-31
Retained earnings (accumulated losses)
6,343,166 GBP2025-03-31
6,535,420 GBP2024-03-31
6,453,016 GBP2023-03-31
Equity
6,353,736 GBP2025-03-31
6,546,490 GBP2024-03-31
6,464,286 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-192,254 GBP2024-04-01 ~ 2025-03-31
82,404 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,083,182 GBP2024-04-01 ~ 2025-03-31
3,271,305 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
357,058 GBP2024-04-01 ~ 2025-03-31
377,224 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
422,261 GBP2024-04-01 ~ 2025-03-31
370,388 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,862,501 GBP2024-04-01 ~ 2025-03-31
4,018,917 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
652024-04-01 ~ 2025-03-31
692023-04-01 ~ 2024-03-31
Director Remuneration
538,508 GBP2024-04-01 ~ 2025-03-31
524,801 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
79,224 GBP2024-04-01 ~ 2025-03-31
70,780 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
31,380 GBP2024-04-01 ~ 2025-03-31
29,580 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
74,258 GBP2024-04-01 ~ 2025-03-31
67,586 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
48,601 GBP2024-04-01 ~ 2025-03-31
47,725 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
30,100 GBP2025-03-31
30,100 GBP2024-03-31
Computer software
2,395,316 GBP2025-03-31
2,020,754 GBP2024-03-31
Intangible Assets - Gross Cost
2,425,416 GBP2025-03-31
2,050,854 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
30,100 GBP2025-03-31
30,100 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,647,518 GBP2025-03-31
1,526,866 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
120,652 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,422,312 GBP2025-03-31
1,422,312 GBP2024-03-31
Furniture and fittings
388,708 GBP2025-03-31
388,708 GBP2024-03-31
Motor vehicles
16,698 GBP2024-03-31
Computers
204,895 GBP2025-03-31
178,483 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,015,915 GBP2025-03-31
2,006,201 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-16,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
639,224 GBP2025-03-31
582,332 GBP2024-03-31
Furniture and fittings
359,201 GBP2025-03-31
348,688 GBP2024-03-31
Motor vehicles
16,698 GBP2024-03-31
Computers
183,295 GBP2025-03-31
171,476 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,181,720 GBP2025-03-31
1,119,194 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
56,892 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
10,513 GBP2024-04-01 ~ 2025-03-31
Computers
11,819 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
783,088 GBP2025-03-31
839,980 GBP2024-03-31
Furniture and fittings
29,507 GBP2025-03-31
40,020 GBP2024-03-31
Computers
21,600 GBP2025-03-31
7,007 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
10,257 GBP2024-03-31
Investments in Group Undertakings
10,257 GBP2025-03-31
10,257 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
10,371,920 GBP2025-03-31
13,839,984 GBP2024-03-31
Other Debtors
Current
9,823 GBP2025-03-31
274,862 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
50,629 GBP2025-03-31
Prepayments
Current
3,178,155 GBP2025-03-31
2,725,685 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
13,676,740 GBP2025-03-31
Amounts falling due within one year, Current
16,897,381 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,181,353 GBP2025-03-31
5,225,071 GBP2024-03-31
Amounts owed to group undertakings
Current
10,257 GBP2025-03-31
10,257 GBP2024-03-31
Corporation Tax Payable
Current
145,936 GBP2025-03-31
56,902 GBP2024-03-31
Other Taxation & Social Security Payable
Current
118,986 GBP2025-03-31
141,418 GBP2024-03-31
Other Creditors
Current
7,011,100 GBP2025-03-31
12,334,173 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
4,036,542 GBP2025-03-31
4,665,897 GBP2024-03-31
Other Creditors
Non-current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,593 GBP2025-03-31
65,713 GBP2024-03-31
Between one and five year
166,293 GBP2025-03-31
21,078 GBP2024-03-31
All periods
322,886 GBP2025-03-31
86,791 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-66,213 GBP2025-03-31
-56,850 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,830 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
108,046 GBP2024-04-01 ~ 2025-03-31