Average Number of Employees
22024-01-01 ~ 2024-12-31
Turnover/Revenue
1,200 GBP2024-01-01 ~ 2024-12-31
2,139 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
6,145 GBP2024-01-01 ~ 2024-12-31
42,372 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-4,945 GBP2024-01-01 ~ 2024-12-31
-40,233 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
112,683 GBP2024-01-01 ~ 2024-12-31
216,082 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-117,628 GBP2024-01-01 ~ 2024-12-31
-256,315 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-117,624 GBP2024-01-01 ~ 2024-12-31
-256,315 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-117,624 GBP2024-01-01 ~ 2024-12-31
-256,315 GBP2023-01-01 ~ 2023-12-31
Debtors
12,216 GBP2024-12-31
564 GBP2023-12-31
Cash at bank and in hand
368,107 GBP2024-12-31
406,254 GBP2023-12-31
Current Assets
380,323 GBP2024-12-31
406,818 GBP2023-12-31
Creditors
Amounts falling due within one year
42,204 GBP2024-12-31
29,909 GBP2023-12-31
Net Current Assets/Liabilities
338,119 GBP2024-12-31
376,909 GBP2023-12-31
Total Assets Less Current Liabilities
338,119 GBP2024-12-31
376,909 GBP2023-12-31
Net Assets/Liabilities
338,119 GBP2024-12-31
376,909 GBP2023-12-31
Equity
Called up share capital
718,834 GBP2024-12-31
640,000 GBP2023-12-31
640,000 GBP2022-12-31
Retained earnings (accumulated losses)
-614,667 GBP2024-12-31
-497,043 GBP2023-12-31
-240,728 GBP2022-12-31
Equity
338,119 GBP2024-12-31
376,909 GBP2023-12-31
399,272 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-117,624 GBP2024-01-01 ~ 2024-12-31
-256,315 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-117,624 GBP2024-01-01 ~ 2024-12-31
-256,315 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
78,834 GBP2024-01-01 ~ 2024-12-31
233,952 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
78,834 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
78,834 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
78,834 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
36,000 GBP2024-01-01 ~ 2024-12-31
46,000 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
893 GBP2024-01-01 ~ 2024-12-31
595 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
36,893 GBP2024-01-01 ~ 2024-12-31
46,595 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
36,893 GBP2024-01-01 ~ 2024-12-31
46,595 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
29,406 GBP2024-01-01 ~ 2024-12-31
64,079 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
1,200 GBP2024-12-31
Prepayments/Accrued Income
11,016 GBP2024-12-31
564 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,002 GBP2024-12-31
186 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
16,886 GBP2024-12-31
4,596 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
118 GBP2024-12-31
869 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
18,169 GBP2024-12-31
20,009 GBP2023-12-31
Other Creditors
Amounts falling due within one year
2,029 GBP2024-12-31
4,249 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
718,834 shares2024-12-31
640,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,000 GBP2024-12-31
13,000 GBP2023-12-31
Between one and five year
26,000 GBP2024-12-31
39,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,000 GBP2024-12-31
52,000 GBP2023-12-31