Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
55,472 GBP2024-03-31
70,932 GBP2023-03-31
Property, Plant & Equipment
186,359 GBP2024-03-31
111,926 GBP2023-03-31
Fixed Assets
241,831 GBP2024-03-31
182,858 GBP2023-03-31
Total Inventories
16,502 GBP2024-03-31
11,255 GBP2023-03-31
Debtors
467,756 GBP2024-03-31
101,451 GBP2023-03-31
Cash at bank and in hand
10,158 GBP2024-03-31
4,014 GBP2023-03-31
Current Assets
494,416 GBP2024-03-31
116,720 GBP2023-03-31
Creditors
Current
850,708 GBP2024-03-31
632,042 GBP2023-03-31
Net Current Assets/Liabilities
-356,292 GBP2024-03-31
-515,322 GBP2023-03-31
Total Assets Less Current Liabilities
-114,461 GBP2024-03-31
-332,464 GBP2023-03-31
Net Assets/Liabilities
-161,051 GBP2024-03-31
-360,445 GBP2023-03-31
Equity
Called up share capital
300 GBP2024-03-31
300 GBP2023-03-31
Retained earnings (accumulated losses)
-161,351 GBP2024-03-31
-360,745 GBP2023-03-31
Equity
-161,051 GBP2024-03-31
-360,445 GBP2023-03-31
Average Number of Employees
22023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
120,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
29,678 GBP2023-03-31
Intangible Assets - Gross Cost
149,678 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
65,000 GBP2024-03-31
53,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
29,206 GBP2024-03-31
25,746 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
94,206 GBP2024-03-31
78,746 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,000 GBP2023-04-01 ~ 2024-03-31
Patents/Trademarks/Licences/Concessions
3,460 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
15,460 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
55,000 GBP2024-03-31
67,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
472 GBP2024-03-31
3,932 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
20,950 GBP2024-03-31
20,950 GBP2023-03-31
Plant and equipment
126,833 GBP2024-03-31
46,427 GBP2023-03-31
Furniture and fittings
150,485 GBP2024-03-31
132,376 GBP2023-03-31
Computers
1,313 GBP2024-03-31
525 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
299,581 GBP2024-03-31
200,278 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,852 GBP2024-03-31
2,456 GBP2023-03-31
Plant and equipment
34,001 GBP2024-03-31
22,966 GBP2023-03-31
Furniture and fittings
74,859 GBP2024-03-31
62,666 GBP2023-03-31
Computers
510 GBP2024-03-31
264 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
113,222 GBP2024-03-31
88,352 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,396 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
11,035 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
12,193 GBP2023-04-01 ~ 2024-03-31
Computers
246 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,870 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
17,098 GBP2024-03-31
18,494 GBP2023-03-31
Plant and equipment
92,832 GBP2024-03-31
23,461 GBP2023-03-31
Furniture and fittings
75,626 GBP2024-03-31
69,710 GBP2023-03-31
Computers
803 GBP2024-03-31
261 GBP2023-03-31
Merchandise
16,502 GBP2024-03-31
11,255 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
10,049 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
430,543 GBP2024-03-31
20,259 GBP2023-03-31
Other Debtors
Current
25,162 GBP2024-03-31
Prepayments/Accrued Income
Current
12,051 GBP2024-03-31
71,143 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
467,756 GBP2024-03-31
101,451 GBP2023-03-31
Trade Creditors/Trade Payables
Current
44,121 GBP2024-03-31
12,320 GBP2023-03-31
Amounts owed to group undertakings
Current
782,533 GBP2024-03-31
426,253 GBP2023-03-31
Other Creditors
Current
186,000 GBP2023-03-31
Accrued Liabilities
Current
2,592 GBP2024-03-31
578 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,750 GBP2024-03-31
46,750 GBP2023-03-31
Between one and five year
187,000 GBP2024-03-31
187,000 GBP2023-03-31
More than five year
158,865 GBP2024-03-31
205,615 GBP2023-03-31
All periods
392,615 GBP2024-03-31
439,365 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Class 2 ordinary share
100 shares2024-03-31
Class 3 ordinary share
100 shares2024-03-31