Cost of Sales
-831,761 GBP2024-01-01 ~ 2024-12-31
-952,898 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,249,282 GBP2024-01-01 ~ 2024-12-31
-3,159,836 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
44,423 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-162,814 GBP2024-01-01 ~ 2024-12-31
330,948 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-181,364 GBP2024-01-01 ~ 2024-12-31
-77,403 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
11,920,635 GBP2024-12-31
13,202,272 GBP2023-12-31
Debtors
1,518,557 GBP2024-12-31
358,254 GBP2023-12-31
Cash at bank and in hand
2,411,941 GBP2024-12-31
2,884,824 GBP2023-12-31
Current Assets
3,930,498 GBP2024-12-31
3,243,078 GBP2023-12-31
Net Current Assets/Liabilities
3,651,909 GBP2024-12-31
2,908,660 GBP2023-12-31
Total Assets Less Current Liabilities
15,572,544 GBP2024-12-31
16,110,932 GBP2023-12-31
Net Assets/Liabilities
-1,385,585 GBP2024-12-31
-1,204,221 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
3 GBP2022-12-31
Retained earnings (accumulated losses)
-1,385,588 GBP2024-12-31
-1,204,224 GBP2023-12-31
-1,126,821 GBP2022-12-31
Equity
-1,385,585 GBP2024-12-31
-1,204,221 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-181,364 GBP2024-01-01 ~ 2024-12-31
-77,403 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Wages/Salaries
311,054 GBP2024-01-01 ~ 2024-12-31
638,943 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,614 GBP2024-01-01 ~ 2024-12-31
14,035 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
348,558 GBP2024-01-01 ~ 2024-12-31
713,054 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
136,667 GBP2024-01-01 ~ 2024-12-31
116,667 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,500 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,803 GBP2024-01-01 ~ 2024-12-31
393,369 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
18,817,866 GBP2024-12-31
18,244,615 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,897,231 GBP2024-12-31
5,042,343 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,854,888 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
11,920,635 GBP2024-12-31
13,202,272 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
16,596 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
16,596 GBP2023-12-31
Property, Plant & Equipment
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
38,259 GBP2024-12-31
115,544 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
75,125 GBP2023-12-31
Other Debtors
Current
19,378 GBP2024-12-31
51,272 GBP2023-12-31
Prepayments/Accrued Income
Current
1,460,920 GBP2024-12-31
116,313 GBP2023-12-31
Trade Creditors/Trade Payables
Current
195,210 GBP2024-12-31
219,505 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,727 GBP2024-12-31
19,087 GBP2023-12-31
Other Creditors
Current
4,181 GBP2024-12-31
9,329 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
70,471 GBP2024-12-31
86,497 GBP2023-12-31
Creditors
Current
278,589 GBP2024-12-31
334,418 GBP2023-12-31
Other Remaining Borrowings
Non-current
14,984,180 GBP2024-12-31
Creditors
Non-current
15,446,674 GBP2024-12-31
15,822,501 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-12-31
3 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,253 GBP2024-12-31