Cost of Sales
-952,898 GBP2023-01-01 ~ 2023-12-31
-762,498 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,159,836 GBP2023-01-01 ~ 2023-12-31
-3,700,406 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
330,948 GBP2023-01-01 ~ 2023-12-31
-203,377 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-77,403 GBP2023-01-01 ~ 2023-12-31
-94,563 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
13,202,272 GBP2023-12-31
13,352,228 GBP2022-12-31
Debtors
358,254 GBP2023-12-31
654,000 GBP2022-12-31
Cash at bank and in hand
2,884,824 GBP2023-12-31
2,250,319 GBP2022-12-31
Current Assets
3,243,078 GBP2023-12-31
2,904,319 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-334,418 GBP2023-12-31
-984,152 GBP2022-12-31
Net Current Assets/Liabilities
2,908,660 GBP2023-12-31
1,920,167 GBP2022-12-31
Total Assets Less Current Liabilities
16,110,932 GBP2023-12-31
15,272,395 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,822,501 GBP2023-12-31
-15,299,930 GBP2022-12-31
Net Assets/Liabilities
-1,204,221 GBP2023-12-31
-1,126,818 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2021-12-31
Retained earnings (accumulated losses)
-1,204,224 GBP2023-12-31
-1,126,821 GBP2022-12-31
-1,032,258 GBP2021-12-31
Equity
-1,204,221 GBP2023-12-31
-1,126,818 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-77,403 GBP2023-01-01 ~ 2023-12-31
-94,563 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Wages/Salaries
638,943 GBP2023-01-01 ~ 2023-12-31
60,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,035 GBP2023-01-01 ~ 2023-12-31
1,321 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
713,054 GBP2023-01-01 ~ 2023-12-31
63,644 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
116,667 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
393,369 GBP2023-01-01 ~ 2023-12-31
-18,707 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
18,244,615 GBP2023-12-31
16,612,211 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,042,343 GBP2023-12-31
3,259,983 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,782,360 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
13,202,272 GBP2023-12-31
13,352,228 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
16,596 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
16,596 GBP2022-12-31
Property, Plant & Equipment
Computers
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
115,544 GBP2023-12-31
184,042 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
75,125 GBP2023-12-31
90,107 GBP2022-12-31
Other Debtors
Current
51,272 GBP2023-12-31
289,433 GBP2022-12-31
Prepayments/Accrued Income
Current
116,313 GBP2023-12-31
90,418 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
358,254 GBP2023-12-31
654,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
219,505 GBP2023-12-31
812,615 GBP2022-12-31
Other Taxation & Social Security Payable
Current
19,087 GBP2023-12-31
1,905 GBP2022-12-31
Other Creditors
Current
9,329 GBP2023-12-31
257 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
86,497 GBP2023-12-31
169,375 GBP2022-12-31
Creditors
Current
334,418 GBP2023-12-31
984,152 GBP2022-12-31
Other Remaining Borrowings
Non-current
14,689,584 GBP2023-12-31
14,377,492 GBP2022-12-31
Creditors
Non-current
15,822,501 GBP2023-12-31
15,299,930 GBP2022-12-31