Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Class 2 ordinary share
12023-09-01 ~ 2024-08-31
Class 3 ordinary share
12023-09-01 ~ 2024-08-31
Intangible Assets
168,502 GBP2024-08-31
5,335 GBP2023-08-31
Property, Plant & Equipment
56,938 GBP2024-08-31
30,113 GBP2023-08-31
Fixed Assets - Investments
296,519 GBP2024-08-31
286,519 GBP2023-08-31
Fixed Assets
521,959 GBP2024-08-31
321,967 GBP2023-08-31
Total Inventories
93,000 GBP2024-08-31
93,000 GBP2023-08-31
Debtors
517,218 GBP2024-08-31
828,019 GBP2023-08-31
Cash at bank and in hand
164,673 GBP2024-08-31
182,497 GBP2023-08-31
Current Assets
774,891 GBP2024-08-31
1,103,516 GBP2023-08-31
Net Current Assets/Liabilities
320,618 GBP2024-08-31
637,171 GBP2023-08-31
Total Assets Less Current Liabilities
842,577 GBP2024-08-31
959,138 GBP2023-08-31
Net Assets/Liabilities
757,460 GBP2024-08-31
938,305 GBP2023-08-31
Equity
Called up share capital
5,002 GBP2024-08-31
5,002 GBP2023-08-31
Share premium
390,000 GBP2023-08-31
Retained earnings (accumulated losses)
752,458 GBP2024-08-31
543,303 GBP2023-08-31
Equity
757,460 GBP2024-08-31
938,305 GBP2023-08-31
Average Number of Employees
252023-09-01 ~ 2024-08-31
202022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
336,687 GBP2024-08-31
154,253 GBP2023-08-31
Other than goodwill
9,160 GBP2024-08-31
9,160 GBP2023-08-31
Intangible Assets - Gross Cost
345,847 GBP2024-08-31
163,413 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
172,452 GBP2024-08-31
154,252 GBP2023-08-31
Other than goodwill
4,893 GBP2024-08-31
3,826 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
177,345 GBP2024-08-31
158,078 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
18,200 GBP2023-09-01 ~ 2024-08-31
Other than goodwill
1,067 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
19,267 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
164,235 GBP2024-08-31
1 GBP2023-08-31
Other than goodwill
4,267 GBP2024-08-31
5,334 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
98,603 GBP2024-08-31
57,544 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
41,665 GBP2024-08-31
27,431 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,234 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
56,938 GBP2024-08-31
30,113 GBP2023-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
32,058 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
32,058 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
12,433 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
12,433 GBP2024-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
19,625 GBP2024-08-31
Investments in Group Undertakings
Cost valuation
286,518 GBP2024-08-31
286,518 GBP2023-08-31
Other Investments Other Than Loans
Additions to investments
10,000 GBP2024-08-31
Cost valuation
10,000 GBP2024-08-31
Investments in Group Undertakings
286,518 GBP2024-08-31
286,518 GBP2023-08-31
Other Investments Other Than Loans
10,000 GBP2024-08-31
Value of work in progress
93,000 GBP2024-08-31
93,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
162,604 GBP2024-08-31
330,254 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
29,007 GBP2023-08-31
Other Debtors
Current, Amounts falling due within one year
74,136 GBP2024-08-31
77,257 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
517,218 GBP2024-08-31
828,019 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
20,833 GBP2024-08-31
98,035 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
9,865 GBP2024-08-31
Trade Creditors/Trade Payables
Current
40,792 GBP2024-08-31
83,601 GBP2023-08-31
Amounts owed to group undertakings
Current
17,977 GBP2024-08-31
Other Taxation & Social Security Payable
Current
197,647 GBP2024-08-31
224,304 GBP2023-08-31
Other Creditors
Current
167,159 GBP2024-08-31
60,405 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
20,833 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
22,166 GBP2024-08-31
Other Creditors
Non-current
62,951 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
20,833 GBP2024-08-31
98,035 GBP2023-08-31
Non-current, Between one and two years
20,833 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
32,031 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,375 GBP2024-08-31
66,000 GBP2023-08-31
Between one and five year
130,162 GBP2024-08-31
170,500 GBP2023-08-31
All periods
238,537 GBP2024-08-31
236,500 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-08-31
Class 2 ordinary share
1 shares2024-08-31
Class 3 ordinary share
1 shares2024-08-31