Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Class 2 ordinary share
12022-09-01 ~ 2023-08-31
Class 3 ordinary share
12022-09-01 ~ 2023-08-31
Intangible Assets
5,335 GBP2023-08-31
6,668 GBP2022-08-31
Property, Plant & Equipment
30,113 GBP2023-08-31
34,768 GBP2022-08-31
Fixed Assets - Investments
286,519 GBP2023-08-31
286,519 GBP2022-08-31
Fixed Assets
321,967 GBP2023-08-31
327,955 GBP2022-08-31
Total Inventories
93,000 GBP2023-08-31
93,000 GBP2022-08-31
Debtors
828,019 GBP2023-08-31
707,535 GBP2022-08-31
Cash at bank and in hand
182,497 GBP2023-08-31
330,335 GBP2022-08-31
Current Assets
1,103,516 GBP2023-08-31
1,130,870 GBP2022-08-31
Net Current Assets/Liabilities
637,171 GBP2023-08-31
597,802 GBP2022-08-31
Total Assets Less Current Liabilities
959,138 GBP2023-08-31
925,757 GBP2022-08-31
Creditors
Non-current
-20,833 GBP2023-08-31
-118,874 GBP2022-08-31
Net Assets/Liabilities
938,305 GBP2023-08-31
806,883 GBP2022-08-31
Equity
Called up share capital
5,002 GBP2023-08-31
5,002 GBP2022-08-31
Share premium
390,000 GBP2023-08-31
390,000 GBP2022-08-31
Retained earnings (accumulated losses)
543,303 GBP2023-08-31
411,881 GBP2022-08-31
Equity
938,305 GBP2023-08-31
806,883 GBP2022-08-31
Average Number of Employees
202022-09-01 ~ 2023-08-31
152021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
154,253 GBP2022-08-31
Other than goodwill
9,160 GBP2022-08-31
Intangible Assets - Gross Cost
163,413 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
154,252 GBP2023-08-31
154,252 GBP2022-08-31
Other than goodwill
3,826 GBP2023-08-31
2,493 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
158,078 GBP2023-08-31
156,745 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,333 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
1,333 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
1 GBP2023-08-31
1 GBP2022-08-31
Other than goodwill
5,334 GBP2023-08-31
6,667 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
57,544 GBP2023-08-31
54,671 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,431 GBP2023-08-31
19,903 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,528 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
30,113 GBP2023-08-31
34,768 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
286,518 GBP2022-08-31
Investments in Group Undertakings
286,518 GBP2023-08-31
286,518 GBP2022-08-31
Value of work in progress
93,000 GBP2023-08-31
93,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
330,254 GBP2023-08-31
222,916 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
420,508 GBP2023-08-31
406,508 GBP2022-08-31
Other Debtors
Current, Amounts falling due within one year
77,257 GBP2023-08-31
78,111 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
828,019 GBP2023-08-31
707,535 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
98,035 GBP2023-08-31
171,541 GBP2022-08-31
Trade Creditors/Trade Payables
Current
83,601 GBP2023-08-31
50,132 GBP2022-08-31
Other Taxation & Social Security Payable
Current
224,304 GBP2023-08-31
190,922 GBP2022-08-31
Other Creditors
Current
60,405 GBP2023-08-31
120,473 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
20,833 GBP2023-08-31
118,874 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
98,035 GBP2023-08-31
171,541 GBP2022-08-31
Non-current, Between one and two years
20,833 GBP2023-08-31
118,874 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,000 GBP2023-08-31
74,000 GBP2022-08-31
Between one and five year
170,500 GBP2023-08-31
117,166 GBP2022-08-31
All periods
236,500 GBP2023-08-31
191,166 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-08-31
Class 2 ordinary share
1 shares2023-08-31
Class 3 ordinary share
1 shares2023-08-31