Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
121,474 GBP2024-12-31
117,998 GBP2023-12-31
Total Inventories
288,521 GBP2024-12-31
193,065 GBP2023-12-31
Debtors
871,168 GBP2024-12-31
1,273,230 GBP2023-12-31
Cash at bank and in hand
895,728 GBP2024-12-31
444,713 GBP2023-12-31
Current Assets
2,055,417 GBP2024-12-31
1,911,008 GBP2023-12-31
Creditors
Current
561,734 GBP2024-12-31
682,104 GBP2023-12-31
Net Current Assets/Liabilities
1,493,683 GBP2024-12-31
1,228,904 GBP2023-12-31
Total Assets Less Current Liabilities
1,615,157 GBP2024-12-31
1,346,902 GBP2023-12-31
Net Assets/Liabilities
1,584,788 GBP2024-12-31
1,317,402 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,584,688 GBP2024-12-31
1,317,302 GBP2023-12-31
Equity
1,584,788 GBP2024-12-31
1,317,402 GBP2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
236,815 GBP2024-12-31
229,247 GBP2023-12-31
Furniture and fittings
28,887 GBP2024-12-31
27,255 GBP2023-12-31
Improvements to leasehold property
5,277 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
179,459 GBP2024-12-31
142,823 GBP2023-12-31
Furniture and fittings
20,207 GBP2024-12-31
14,797 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
320 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
36,636 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,410 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
320 GBP2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
4,957 GBP2024-12-31
Plant and equipment
57,356 GBP2024-12-31
86,424 GBP2023-12-31
Furniture and fittings
8,680 GBP2024-12-31
12,458 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
84,348 GBP2024-12-31
35,388 GBP2023-12-31
Computers
27,517 GBP2024-12-31
26,714 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
382,844 GBP2024-12-31
318,604 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,088 GBP2024-12-31
19,888 GBP2023-12-31
Computers
25,296 GBP2024-12-31
23,098 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
261,370 GBP2024-12-31
200,606 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
16,200 GBP2024-01-01 ~ 2024-12-31
Computers
2,198 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
48,260 GBP2024-12-31
15,500 GBP2023-12-31
Computers
2,221 GBP2024-12-31
3,616 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
674,089 GBP2024-12-31
1,160,408 GBP2023-12-31
Other Debtors
Current
163,605 GBP2024-12-31
86,350 GBP2023-12-31
Prepayments
Current
33,474 GBP2024-12-31
26,472 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
871,168 GBP2024-12-31
1,273,230 GBP2023-12-31
Trade Creditors/Trade Payables
Current
312,144 GBP2024-12-31
382,202 GBP2023-12-31
Corporation Tax Payable
Current
94,851 GBP2024-12-31
120,373 GBP2023-12-31
Other Taxation & Social Security Payable
Current
20,058 GBP2024-12-31
18,486 GBP2023-12-31
Other Creditors
Current
3,164 GBP2024-12-31
2,972 GBP2023-12-31
Accrued Liabilities
Current
104,324 GBP2024-12-31
118,330 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,449 GBP2024-12-31
106,087 GBP2023-12-31
Between one and five year
373,868 GBP2024-12-31
371,714 GBP2023-12-31
More than five year
236,581 GBP2024-12-31
322,611 GBP2023-12-31
All periods
719,898 GBP2024-12-31
800,412 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
30,369 GBP2024-12-31
29,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31