Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
117,998 GBP2023-12-31
113,430 GBP2022-12-31
Total Inventories
193,065 GBP2023-12-31
174,605 GBP2022-12-31
Debtors
1,273,230 GBP2023-12-31
719,252 GBP2022-12-31
Cash at bank and in hand
444,713 GBP2023-12-31
332,799 GBP2022-12-31
Current Assets
1,911,008 GBP2023-12-31
1,226,656 GBP2022-12-31
Creditors
Current
682,104 GBP2023-12-31
344,227 GBP2022-12-31
Net Current Assets/Liabilities
1,228,904 GBP2023-12-31
882,429 GBP2022-12-31
Total Assets Less Current Liabilities
1,346,902 GBP2023-12-31
995,859 GBP2022-12-31
Net Assets/Liabilities
1,317,402 GBP2023-12-31
974,307 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,317,302 GBP2023-12-31
974,207 GBP2022-12-31
Equity
1,317,402 GBP2023-12-31
974,307 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
229,247 GBP2023-12-31
185,747 GBP2022-12-31
Furniture and fittings
27,255 GBP2023-12-31
24,164 GBP2022-12-31
Motor vehicles
35,388 GBP2023-12-31
35,388 GBP2022-12-31
Computers
26,714 GBP2023-12-31
24,446 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
318,604 GBP2023-12-31
269,745 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
142,823 GBP2023-12-31
113,178 GBP2022-12-31
Furniture and fittings
14,797 GBP2023-12-31
10,334 GBP2022-12-31
Motor vehicles
19,888 GBP2023-12-31
11,990 GBP2022-12-31
Computers
23,098 GBP2023-12-31
20,813 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,606 GBP2023-12-31
156,315 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,645 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,463 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,898 GBP2023-01-01 ~ 2023-12-31
Computers
2,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
86,424 GBP2023-12-31
72,569 GBP2022-12-31
Furniture and fittings
12,458 GBP2023-12-31
13,830 GBP2022-12-31
Motor vehicles
15,500 GBP2023-12-31
23,398 GBP2022-12-31
Computers
3,616 GBP2023-12-31
3,633 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,160,408 GBP2023-12-31
608,550 GBP2022-12-31
Other Debtors
Current
86,350 GBP2023-12-31
102,697 GBP2022-12-31
Prepayments
Current
26,472 GBP2023-12-31
8,005 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,273,230 GBP2023-12-31
719,252 GBP2022-12-31
Trade Creditors/Trade Payables
Current
382,202 GBP2023-12-31
195,671 GBP2022-12-31
Corporation Tax Payable
Current
120,373 GBP2023-12-31
61,111 GBP2022-12-31
Other Taxation & Social Security Payable
Current
18,486 GBP2023-12-31
16,257 GBP2022-12-31
Other Creditors
Current
2,972 GBP2023-12-31
2,542 GBP2022-12-31
Accrued Liabilities
Current
118,330 GBP2023-12-31
13,790 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,087 GBP2023-12-31
94,293 GBP2022-12-31
Between one and five year
371,714 GBP2023-12-31
303,716 GBP2022-12-31
More than five year
322,611 GBP2023-12-31
All periods
800,412 GBP2023-12-31
398,009 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,500 GBP2023-12-31
21,552 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
423,095 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-01-01 ~ 2023-12-31