Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Class 3 ordinary share
02022-01-01 ~ 2022-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
0 GBP2022-01-01 ~ 2022-12-31
Turnover/Revenue
31,610,354 GBP2022-01-01 ~ 2022-12-31
24,199,626 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
27,052,654 GBP2022-01-01 ~ 2022-12-31
19,637,399 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
4,557,700 GBP2022-01-01 ~ 2022-12-31
4,562,227 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
6,206,389 GBP2022-01-01 ~ 2022-12-31
4,685,680 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-1,462,524 GBP2022-01-01 ~ 2022-12-31
67,035 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,800 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
96,022 GBP2022-01-01 ~ 2022-12-31
72,288 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,554,746 GBP2022-01-01 ~ 2022-12-31
-5,253 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,007,908 GBP2022-01-01 ~ 2022-12-31
-155,371 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-546,838 GBP2022-01-01 ~ 2022-12-31
150,118 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-546,838 GBP2022-01-01 ~ 2022-12-31
150,118 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
3,984,261 GBP2022-12-31
771,835 GBP2021-12-31
Property, Plant & Equipment
44,074 GBP2022-12-31
28,831 GBP2021-12-31
Fixed Assets
4,028,335 GBP2022-12-31
800,666 GBP2021-12-31
Total Inventories
629,169 GBP2021-12-31
Debtors
10,919,257 GBP2022-12-31
7,769,375 GBP2021-12-31
Cash at bank and in hand
1,920,724 GBP2022-12-31
786,920 GBP2021-12-31
Current Assets
12,839,981 GBP2022-12-31
9,185,464 GBP2021-12-31
Creditors
Current
14,242,532 GBP2022-12-31
11,486,658 GBP2021-12-31
Net Current Assets/Liabilities
-1,402,551 GBP2022-12-31
-2,301,194 GBP2021-12-31
Total Assets Less Current Liabilities
2,625,784 GBP2022-12-31
-1,500,528 GBP2021-12-31
Net Assets/Liabilities
1,424,072 GBP2022-12-31
-4,214,131 GBP2021-12-31
Equity
Called up share capital
11 GBP2022-12-31
8 GBP2021-12-31
8 GBP2020-12-31
Share premium
6,725,030 GBP2022-12-31
539,992 GBP2021-12-31
539,992 GBP2020-12-31
Retained earnings (accumulated losses)
-5,300,969 GBP2022-12-31
-4,754,131 GBP2021-12-31
-4,904,249 GBP2020-12-31
Equity
1,424,072 GBP2022-12-31
-4,214,131 GBP2021-12-31
-4,364,249 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-546,838 GBP2022-01-01 ~ 2022-12-31
150,118 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
3 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
6,185,041 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,824,753 GBP2022-01-01 ~ 2022-12-31
4,995,309 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
745,756 GBP2022-01-01 ~ 2022-12-31
488,718 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
202,212 GBP2022-01-01 ~ 2022-12-31
124,313 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
6,772,721 GBP2022-01-01 ~ 2022-12-31
5,608,340 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
752022-01-01 ~ 2022-12-31
422021-01-01 ~ 2021-12-31
Director Remuneration
282,780 GBP2022-01-01 ~ 2022-12-31
75,077 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-295,402 GBP2022-01-01 ~ 2022-12-31
-998 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
2,483,156 GBP2022-12-31
1,256,894 GBP2021-12-31
Intangible Assets - Gross Cost
5,126,623 GBP2022-12-31
1,256,894 GBP2021-12-31
Computer software
2,643,467 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,142,362 GBP2022-12-31
485,059 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,142,362 GBP2022-12-31
485,059 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
657,303 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
657,303 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Development expenditure
1,340,794 GBP2022-12-31
771,835 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Computers
81,252 GBP2022-12-31
47,926 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
81,808 GBP2022-12-31
47,926 GBP2021-12-31
Property, Plant & Equipment - Disposals
Computers
-4,008 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-4,008 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
556 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
37,703 GBP2022-12-31
19,095 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,734 GBP2022-12-31
19,095 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
31 GBP2022-01-01 ~ 2022-12-31
Computers
22,556 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,587 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-3,948 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,948 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
525 GBP2022-12-31
Computers
43,549 GBP2022-12-31
28,831 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
9,055,412 GBP2022-12-31
4,206,815 GBP2021-12-31
Other Debtors
Current
139,838 GBP2022-12-31
129,818 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
258,190 GBP2021-12-31
Prepayments/Accrued Income
Current
1,268,636 GBP2022-12-31
2,719,181 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
10,919,257 GBP2022-12-31
7,769,375 GBP2021-12-31
Other Remaining Borrowings
Current
591,262 GBP2021-12-31
Trade Creditors/Trade Payables
Current
6,730,413 GBP2022-12-31
6,303,905 GBP2021-12-31
Other Taxation & Social Security Payable
Current
270,509 GBP2022-12-31
184,435 GBP2021-12-31
Other Creditors
Current
36,216 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
6,978,801 GBP2022-12-31
4,302,995 GBP2021-12-31
Other Remaining Borrowings
Non-current
1,401,529 GBP2022-12-31
2,702,291 GBP2021-12-31
Trade Creditors/Trade Payables
Non-current
796,779 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
370,718 GBP2022-12-31
728,999 GBP2021-12-31
Between one and five year
370,718 GBP2021-12-31
All periods
370,718 GBP2022-12-31
1,099,717 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
11,312 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,312 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,641 shares2022-12-31
Class 2 ordinary share
40,000 shares2022-12-31
Class 3 ordinary share
23,652 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-546,838 GBP2022-01-01 ~ 2022-12-31