Property, Plant & Equipment
716,982 GBP2025-12-31
670,384 GBP2024-12-31
Fixed Assets
716,982 GBP2025-12-31
670,384 GBP2024-12-31
Debtors
80,862 GBP2025-12-31
130,906 GBP2024-12-31
Cash at bank and in hand
228,546 GBP2025-12-31
100,367 GBP2024-12-31
Current Assets
309,408 GBP2025-12-31
231,273 GBP2024-12-31
Creditors
-129,582 GBP2025-12-31
-121,703 GBP2024-12-31
Net Current Assets/Liabilities
179,826 GBP2025-12-31
109,570 GBP2024-12-31
Total Assets Less Current Liabilities
896,808 GBP2025-12-31
779,954 GBP2024-12-31
Net Assets/Liabilities
391,261 GBP2025-12-31
229,126 GBP2024-12-31
Equity
Called up share capital
2 GBP2025-12-31
2 GBP2024-12-31
Retained earnings (accumulated losses)
391,259 GBP2025-12-31
229,124 GBP2024-12-31
Average Number of Employees
22025-01-01 ~ 2025-12-31
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
937,667 GBP2025-12-31
762,325 GBP2024-12-31
Furniture and fittings
19,752 GBP2025-12-31
15,489 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
990,422 GBP2025-12-31
785,994 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
8,760 GBP2025-12-31
Motor vehicles
24,243 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
259,132 GBP2025-12-31
112,582 GBP2024-12-31
Furniture and fittings
4,851 GBP2025-12-31
1,369 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
273,440 GBP2025-12-31
115,610 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,737 GBP2025-01-01 ~ 2025-12-31
Plant and equipment
146,550 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
6,061 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
3,482 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,830 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,396 GBP2025-12-31
Motor vehicles
6,061 GBP2025-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
5,364 GBP2025-12-31
Plant and equipment
678,535 GBP2025-12-31
649,743 GBP2024-12-31
Motor vehicles
18,182 GBP2025-12-31
Furniture and fittings
14,901 GBP2025-12-31
14,120 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
74,845 GBP2025-12-31
106,483 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
61,984 GBP2025-12-31
36,105 GBP2024-12-31
Trade Creditors/Trade Payables
Current
15,278 GBP2025-12-31
24,132 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2025-12-31
30,002 GBP2024-12-31
Amounts owed to group undertakings
Current
222 GBP2024-12-31
Other Taxation & Social Security Payable
Current
13,840 GBP2025-12-31
1,274 GBP2024-12-31
Creditors
Current
129,582 GBP2025-12-31
121,703 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
147,421 GBP2025-12-31
114,341 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
220,000 GBP2025-12-31
270,000 GBP2024-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
61,984 GBP2025-12-31
36,105 GBP2024-12-31
Between one and five year
147,421 GBP2025-12-31
114,341 GBP2024-12-31
Minimum gross finance lease payments owing
209,405 GBP2025-12-31
150,446 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
209,405 GBP2025-12-31
150,446 GBP2024-12-31