Turnover/Revenue
1,104,889 GBP2023-01-01 ~ 2023-12-31
603,984 GBP2021-08-01 ~ 2022-12-31
Cost of Sales
-435,569 GBP2023-01-01 ~ 2023-12-31
-246,621 GBP2021-08-01 ~ 2022-12-31
Gross Profit/Loss
669,320 GBP2023-01-01 ~ 2023-12-31
357,363 GBP2021-08-01 ~ 2022-12-31
Administrative Expenses
-699,723 GBP2023-01-01 ~ 2023-12-31
-627,878 GBP2021-08-01 ~ 2022-12-31
Operating Profit/Loss
-30,403 GBP2023-01-01 ~ 2023-12-31
-262,852 GBP2021-08-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-444 GBP2023-01-01 ~ 2023-12-31
-387 GBP2021-08-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-30,847 GBP2023-01-01 ~ 2023-12-31
-263,239 GBP2021-08-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
36,916 GBP2023-01-01 ~ 2023-12-31
51,980 GBP2021-08-01 ~ 2022-12-31
Profit/Loss
6,069 GBP2023-01-01 ~ 2023-12-31
-211,259 GBP2021-08-01 ~ 2022-12-31
Property, Plant & Equipment
11,569 GBP2023-12-31
21,773 GBP2022-12-31
Fixed Assets
11,569 GBP2023-12-31
21,773 GBP2022-12-31
Total Inventories
130,814 GBP2023-12-31
103,908 GBP2022-12-31
Debtors
238,960 GBP2023-12-31
176,554 GBP2022-12-31
Cash at bank and in hand
43,813 GBP2023-12-31
35,972 GBP2022-12-31
Current Assets
413,587 GBP2023-12-31
316,434 GBP2022-12-31
Creditors
-116,577 GBP2023-12-31
-96,032 GBP2022-12-31
Net Current Assets/Liabilities
297,010 GBP2023-12-31
220,402 GBP2022-12-31
Total Assets Less Current Liabilities
308,579 GBP2023-12-31
242,175 GBP2022-12-31
Net Assets/Liabilities
-28,900 GBP2023-12-31
-34,969 GBP2022-12-31
Equity
Called up share capital
95 GBP2023-12-31
95 GBP2022-12-31
Share premium
351,948 GBP2023-12-31
351,948 GBP2022-12-31
Retained earnings (accumulated losses)
-380,943 GBP2023-12-31
-387,012 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
62021-08-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,501 GBP2023-12-31
4,501 GBP2022-12-31
Furniture and fittings
41,544 GBP2023-12-31
38,326 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
46,045 GBP2023-12-31
42,827 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
900 GBP2023-12-31
450 GBP2022-12-31
Furniture and fittings
33,576 GBP2023-12-31
20,604 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,476 GBP2023-12-31
21,054 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
450 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,972 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,601 GBP2023-12-31
4,051 GBP2022-12-31
Furniture and fittings
7,968 GBP2023-12-31
17,722 GBP2022-12-31
Finished Goods
130,814 GBP2023-12-31
103,908 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
30,206 GBP2023-12-31
9,633 GBP2022-12-31
Prepayments/Accrued Income
Current
8,689 GBP2023-12-31
3,074 GBP2022-12-31
Other Debtors
Current
70,194 GBP2023-12-31
70,892 GBP2022-12-31
Debtors
Current
109,089 GBP2023-12-31
83,599 GBP2022-12-31
Trade Creditors/Trade Payables
Current
40,621 GBP2023-12-31
57,571 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Other Remaining Borrowings
Current
46,800 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,643 GBP2023-12-31
1,963 GBP2022-12-31
Amount of value-added tax that is payable
Current
4,644 GBP2023-12-31
3,977 GBP2022-12-31
Other Creditors
Current
9,349 GBP2023-12-31
24,730 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,271 GBP2022-12-31
Amounts owed to directors
Current
520 GBP2023-12-31
520 GBP2022-12-31
Creditors
Current
116,577 GBP2023-12-31
96,032 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
8,000 GBP2023-12-31
14,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
65,850 GBP2023-12-31
Amounts owed to directors
Non-current
263,629 GBP2023-12-31
263,144 GBP2022-12-31