Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
65,682,096 USD2023-04-01 ~ 2024-03-31
44,580,826 USD2022-04-01 ~ 2023-03-31
Cost of Sales
-49,134,478 USD2023-04-01 ~ 2024-03-31
-33,163,484 USD2022-04-01 ~ 2023-03-31
Gross Profit/Loss
16,547,618 USD2023-04-01 ~ 2024-03-31
11,417,342 USD2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,687,693 USD2023-04-01 ~ 2024-03-31
-5,535,157 USD2022-04-01 ~ 2023-03-31
Operating Profit/Loss
7,859,925 USD2023-04-01 ~ 2024-03-31
5,882,185 USD2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,161 USD2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
7,829,329 USD2023-04-01 ~ 2024-03-31
5,844,244 USD2022-04-01 ~ 2023-03-31
Profit/Loss
6,029,300 USD2023-04-01 ~ 2024-03-31
4,767,063 USD2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
6,029,300 USD2023-04-01 ~ 2024-03-31
4,767,063 USD2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
925,293 USD2024-03-31
889,628 USD2023-03-31
Total Inventories
6,851,345 USD2024-03-31
4,192,673 USD2023-03-31
Debtors
11,851,965 USD2024-03-31
8,021,734 USD2023-03-31
Cash at bank and in hand
1,110,954 USD2024-03-31
916,712 USD2023-03-31
Current Assets
19,814,264 USD2024-03-31
13,131,119 USD2023-03-31
Creditors
Current
8,257,947 USD2024-03-31
7,569,854 USD2023-03-31
Net Current Assets/Liabilities
11,556,317 USD2024-03-31
5,561,265 USD2023-03-31
Total Assets Less Current Liabilities
12,481,610 USD2024-03-31
6,450,893 USD2023-03-31
Creditors
Non-current
-58,920 USD2024-03-31
-67,315 USD2023-03-31
Net Assets/Liabilities
12,207,690 USD2024-03-31
6,178,390 USD2023-03-31
Equity
Called up share capital
12 USD2024-03-31
12 USD2023-03-31
12 USD2022-03-31
Retained earnings (accumulated losses)
12,207,678 USD2024-03-31
6,178,378 USD2023-03-31
1,411,315 USD2022-03-31
Equity
12,207,690 USD2024-03-31
6,178,390 USD2023-03-31
1,411,327 USD2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,029,300 USD2023-04-01 ~ 2024-03-31
4,767,063 USD2022-04-01 ~ 2023-03-31
Wages/Salaries
4,185,908 USD2023-04-01 ~ 2024-03-31
2,740,790 USD2022-04-01 ~ 2023-03-31
Social Security Costs
311,398 USD2023-04-01 ~ 2024-03-31
228,261 USD2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
272,366 USD2023-04-01 ~ 2024-03-31
138,618 USD2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,769,672 USD2023-04-01 ~ 2024-03-31
3,107,669 USD2022-04-01 ~ 2023-03-31
Average Number of Employees
432023-04-01 ~ 2024-03-31
332022-04-01 ~ 2023-03-31
Director Remuneration
609,045 USD2023-04-01 ~ 2024-03-31
307,626 USD2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
459,024 USD2023-04-01 ~ 2024-03-31
269,928 USD2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,000 USD2023-04-01 ~ 2024-03-31
24,993 USD2022-04-01 ~ 2023-03-31
Current Tax for the Period
1,790,217 USD2023-04-01 ~ 2024-03-31
944,488 USD2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,957,332 USD2023-04-01 ~ 2024-03-31
1,110,406 USD2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,622,854 USD2024-03-31
1,295,898 USD2023-03-31
Furniture and fittings
25,639 USD2024-03-31
14,415 USD2023-03-31
Motor vehicles
115,350 USD2024-03-31
70,212 USD2023-03-31
Computers
203,573 USD2024-03-31
72,913 USD2023-03-31
Property, Plant & Equipment - Gross Cost
1,967,416 USD2024-03-31
1,453,438 USD2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
942,425 USD2024-03-31
525,771 USD2023-03-31
Furniture and fittings
13,056 USD2024-03-31
9,140 USD2023-03-31
Motor vehicles
23,382 USD2024-03-31
331 USD2023-03-31
Computers
63,260 USD2024-03-31
28,568 USD2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,042,123 USD2024-03-31
563,810 USD2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
416,654 USD2023-04-01 ~ 2024-03-31
Furniture and fittings
3,916 USD2023-04-01 ~ 2024-03-31
Motor vehicles
23,051 USD2023-04-01 ~ 2024-03-31
Computers
34,692 USD2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
478,313 USD2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
680,429 USD2024-03-31
770,127 USD2023-03-31
Furniture and fittings
12,583 USD2024-03-31
5,275 USD2023-03-31
Motor vehicles
91,968 USD2024-03-31
69,881 USD2023-03-31
Computers
140,313 USD2024-03-31
44,345 USD2023-03-31
Value of work in progress
6,851,345 USD2024-03-31
4,192,673 USD2023-03-31
Trade Debtors/Trade Receivables
Current
7,421,978 USD2024-03-31
4,948,091 USD2023-03-31
Amounts Owed by Group Undertakings
Current
3,735,738 USD2024-03-31
2,258,633 USD2023-03-31
Other Debtors
Current
230,675 USD2024-03-31
118,979 USD2023-03-31
Amount of value-added tax that is recoverable
Current
163,006 USD2024-03-31
585,495 USD2023-03-31
Prepayments/Accrued Income
Current
300,568 USD2024-03-31
110,536 USD2023-03-31
Debtors
Amounts falling due within one year, Current
11,851,965 USD2024-03-31
Current, Amounts falling due within one year
8,021,734 USD2023-03-31
Finance Lease Liabilities - Total Present Value
Current
9,795 USD2024-03-31
7,362 USD2023-03-31
Trade Creditors/Trade Payables
Current
1,715,819 USD2024-03-31
2,354,548 USD2023-03-31
Amounts owed to group undertakings
Current
134,869 USD2024-03-31
1,196,625 USD2023-03-31
Corporation Tax Payable
Current
986,804 USD2024-03-31
952,275 USD2023-03-31
Other Taxation & Social Security Payable
Current
89,745 USD2024-03-31
Other Creditors
Current
329,033 USD2024-03-31
281,127 USD2023-03-31
Accrued Liabilities/Deferred Income
Current
4,744,518 USD2024-03-31
2,530,553 USD2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
58,920 USD2024-03-31
67,315 USD2023-03-31
Current, hire purchase agreements, Amounts falling due within one year
7,362 USD2023-03-31
Between one and five year, hire purchase agreements
67,315 USD2023-03-31
hire purchase agreements
68,715 USD2024-03-31
74,677 USD2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,662 USD2024-03-31
61,386 USD2023-03-31
Between one and five year
146,212 USD2024-03-31
204,620 USD2023-03-31
All periods
208,874 USD2024-03-31
266,006 USD2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
215,000 USD2024-03-31
205,188 USD2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,029,300 USD2023-04-01 ~ 2024-03-31