10720 - Manufacture Of Rusks And Biscuits; Manufacture Of Preserved Pastry Goods And Cakes
10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
452022-09-01 ~ 2023-08-31
192021-09-01 ~ 2022-08-31
Property, Plant & Equipment
640,208 GBP2023-08-31
644,477 GBP2022-08-31
Total Inventories
105,441 GBP2023-08-31
125,190 GBP2022-08-31
Debtors
Current
318,711 GBP2023-08-31
543,919 GBP2022-08-31
Cash at bank and in hand
855 GBP2023-08-31
9,516 GBP2022-08-31
Current Assets
425,007 GBP2023-08-31
678,625 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,502,816 GBP2023-08-31
-1,785,920 GBP2022-08-31
Net Current Assets/Liabilities
-1,077,809 GBP2023-08-31
-1,107,295 GBP2022-08-31
Total Assets Less Current Liabilities
-437,601 GBP2023-08-31
-462,818 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-121,583 GBP2023-08-31
-188,859 GBP2022-08-31
Net Assets/Liabilities
-559,184 GBP2023-08-31
-651,677 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-09-01
Revaluation reserve
228,741 GBP2023-08-31
262,047 GBP2022-08-31
307,508 GBP2021-09-01
Retained earnings (accumulated losses)
-788,025 GBP2023-08-31
-913,824 GBP2022-08-31
-529,216 GBP2021-09-01
Equity
-559,184 GBP2023-08-31
-651,677 GBP2022-08-31
-221,608 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
92,493 GBP2022-09-01 ~ 2023-08-31
-430,069 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
92,493 GBP2022-09-01 ~ 2023-08-31
-430,069 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
92,493 GBP2022-09-01 ~ 2023-08-31
-430,069 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
92,493 GBP2022-09-01 ~ 2023-08-31
-430,069 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102022-09-01 ~ 2023-08-31
Furniture and fittings
252022-09-01 ~ 2023-08-31
Office equipment
252022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
956,767 GBP2023-08-31
858,429 GBP2022-08-31
Furniture and fittings
101,114 GBP2023-08-31
101,114 GBP2022-08-31
Office equipment
4,076 GBP2023-08-31
4,076 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,061,957 GBP2023-08-31
963,619 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
244,224 GBP2022-08-31
Furniture and fittings
71,555 GBP2022-08-31
Office equipment
3,363 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
319,142 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,071 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
20,461 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
215 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
74,747 GBP2022-09-01 ~ 2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
27,860 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
27,860 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
326,155 GBP2023-08-31
Furniture and fittings
92,016 GBP2023-08-31
Office equipment
3,578 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,749 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
630,612 GBP2023-08-31
614,205 GBP2022-08-31
Furniture and fittings
9,098 GBP2023-08-31
29,559 GBP2022-08-31
Office equipment
498 GBP2023-08-31
713 GBP2022-08-31
Plant and equipment, Under hire purchased contracts or finance leases
-162,818 GBP2023-08-31
-114,193 GBP2022-08-31
Under hire purchased contracts or finance leases
405,007 GBP2023-08-31
355,294 GBP2022-08-31
Finished Goods/Goods for Resale
105,441 GBP2023-08-31
125,190 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
205,273 GBP2023-08-31
462,095 GBP2022-08-31
Other Debtors
Current
71,713 GBP2023-08-31
44,321 GBP2022-08-31
Prepayments/Accrued Income
Current
41,725 GBP2023-08-31
37,503 GBP2022-08-31
Cash and Cash Equivalents
855 GBP2023-08-31
9,516 GBP2022-08-31
Bank Borrowings
Current
50,000 GBP2023-08-31
50,000 GBP2022-08-31
Other Remaining Borrowings
Current
102,892 GBP2023-08-31
258,066 GBP2022-08-31
Trade Creditors/Trade Payables
Current
195,876 GBP2023-08-31
234,450 GBP2022-08-31
Amounts owed to group undertakings
Current
76,474 GBP2023-08-31
272,708 GBP2022-08-31
Taxation/Social Security Payable
Current
172,245 GBP2023-08-31
59,711 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
16,610 GBP2023-08-31
16,610 GBP2022-08-31
Other Creditors
Current
861,844 GBP2023-08-31
855,819 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
26,875 GBP2023-08-31
38,556 GBP2022-08-31
Creditors
Current
1,502,816 GBP2023-08-31
1,785,920 GBP2022-08-31
Bank Borrowings
Non-current
96,667 GBP2023-08-31
147,334 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
24,916 GBP2023-08-31
41,525 GBP2022-08-31
Creditors
Non-current
121,583 GBP2023-08-31
188,859 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-08-31
50,000 GBP2022-08-31
Non-current, Between one and two years
50,000 GBP2023-08-31
50,000 GBP2022-08-31
Non-current, Between two and five year
46,667 GBP2023-08-31
97,334 GBP2022-08-31
Total Borrowings
249,559 GBP2023-08-31
455,400 GBP2022-08-31
Minimum gross finance lease payments owing
41,526 GBP2023-08-31
58,135 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,000 GBP2023-08-31
66,000 GBP2022-08-31
Between one and five year
5,500 GBP2023-08-31
71,500 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
71,500 GBP2023-08-31
137,500 GBP2022-08-31