Intangible Assets
1,813,262 GBP2024-12-31
1,578,525 GBP2023-12-31
Property, Plant & Equipment
76,113 GBP2024-12-31
156,531 GBP2023-12-31
Fixed Assets - Investments
600 GBP2024-12-31
600 GBP2023-12-31
Total Inventories
9,819 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current
1,156,742 GBP2024-12-31
1,644,190 GBP2023-12-31
Cash at bank and in hand
109,503 GBP2024-12-31
306,166 GBP2023-12-31
Net Assets/Liabilities
2,167,330 GBP2024-12-31
2,851,506 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Share premium
440,000 GBP2024-12-31
440,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,727,329 GBP2024-12-31
2,411,505 GBP2023-12-31
Equity
2,167,330 GBP2024-12-31
2,851,506 GBP2023-12-31
Average Number of Employees
472024-01-01 ~ 2024-12-31
492023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
72,950 GBP2024-12-31
72,950 GBP2023-12-31
Development expenditure
2,806,031 GBP2024-12-31
2,063,555 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
179,403 GBP2024-12-31
156,735 GBP2023-12-31
Other
58,169 GBP2024-12-31
58,169 GBP2023-12-31
Intangible Assets - Gross Cost
3,116,553 GBP2024-12-31
2,351,409 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,130,247 GBP2024-12-31
659,892 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
84,267 GBP2024-12-31
50,439 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,303,291 GBP2024-12-31
772,884 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
470,355 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
33,828 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
530,407 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,675,784 GBP2024-12-31
1,403,663 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
95,136 GBP2024-12-31
106,296 GBP2023-12-31
Other
19,389 GBP2024-12-31
31,023 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
54,176 GBP2024-12-31
54,176 GBP2023-12-31
Vehicles
76,331 GBP2024-12-31
76,331 GBP2023-12-31
Computers
217,974 GBP2024-12-31
220,827 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
348,481 GBP2024-12-31
351,334 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-15,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-15,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
32,468 GBP2024-12-31
21,633 GBP2023-12-31
Vehicles
62,674 GBP2024-12-31
43,591 GBP2023-12-31
Computers
177,226 GBP2024-12-31
129,579 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,368 GBP2024-12-31
194,803 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,835 GBP2024-01-01 ~ 2024-12-31
Vehicles
19,083 GBP2024-01-01 ~ 2024-12-31
Computers
59,845 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,763 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-12,198 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,198 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
600 GBP2024-12-31
600 GBP2023-12-31
Investments in Subsidiaries
600 GBP2024-12-31
600 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
644 GBP2024-12-31
3 GBP2023-12-31
Prepayments/Accrued Income
Current
158,100 GBP2024-12-31
169,010 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
82,282 GBP2024-12-31
92,874 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
128,284 GBP2023-12-31
Other Debtors
Current
130,202 GBP2024-12-31
249,838 GBP2023-12-31
Trade Creditors/Trade Payables
Current
91,628 GBP2024-12-31
94,859 GBP2023-12-31
Amounts owed to directors
Current
100,000 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
100,522 GBP2024-12-31
93,047 GBP2023-12-31
Other Creditors
Current
30,000 GBP2024-12-31
0 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,549 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.0001 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
1 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,431 GBP2024-12-31
269,908 GBP2023-12-31
Between one and five year
0 GBP2024-12-31
202,431 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
202,431 GBP2024-12-31
472,339 GBP2023-12-31