Average Number of Employees
72022-05-01 ~ 2023-04-30
92021-05-01 ~ 2022-04-30
Turnover/Revenue
1,762,163 GBP2022-05-01 ~ 2023-04-30
1,280,310 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-1,367,903 GBP2022-05-01 ~ 2023-04-30
-1,029,445 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
394,260 GBP2022-05-01 ~ 2023-04-30
250,865 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-207,924 GBP2022-05-01 ~ 2023-04-30
-351,808 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
186,336 GBP2022-05-01 ~ 2023-04-30
-100,943 GBP2021-05-01 ~ 2022-04-30
Interest Payable/Similar Charges (Finance Costs)
-350 GBP2022-05-01 ~ 2023-04-30
-203 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
185,986 GBP2022-05-01 ~ 2023-04-30
-101,146 GBP2021-05-01 ~ 2022-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-9,819 GBP2022-05-01 ~ 2023-04-30
11,338 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
176,167 GBP2022-05-01 ~ 2023-04-30
-89,808 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
141,722 GBP2023-04-30
104,766 GBP2022-04-30
Fixed Assets
141,722 GBP2023-04-30
104,766 GBP2022-04-30
Total Inventories
2,800 GBP2023-04-30
Debtors
Current
519,339 GBP2023-04-30
416,699 GBP2022-04-30
Cash at bank and in hand
199,360 GBP2023-04-30
291,082 GBP2022-04-30
Current Assets
721,499 GBP2023-04-30
707,781 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-224,007 GBP2023-04-30
-349,500 GBP2022-04-30
Net Current Assets/Liabilities
497,492 GBP2023-04-30
358,281 GBP2022-04-30
Total Assets Less Current Liabilities
639,214 GBP2023-04-30
463,047 GBP2022-04-30
Net Assets/Liabilities
639,214 GBP2023-04-30
463,047 GBP2022-04-30
Equity
Called up share capital
1 GBP2023-04-30
1 GBP2022-04-30
1 GBP2021-05-01
Other miscellaneous reserve
510,000 GBP2023-04-30
510,000 GBP2022-04-30
510,000 GBP2021-05-01
Retained earnings (accumulated losses)
129,213 GBP2023-04-30
-46,954 GBP2022-04-30
42,854 GBP2021-05-01
Equity
639,214 GBP2023-04-30
463,047 GBP2022-04-30
552,855 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
176,167 GBP2022-05-01 ~ 2023-04-30
-89,808 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2023-04-30
200,000 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
200,000 GBP2023-04-30
200,000 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,348 GBP2023-04-30
380,000 GBP2022-04-30
Motor vehicles
4,751 GBP2023-04-30
4,751 GBP2022-04-30
Office equipment
13,446 GBP2023-04-30
5,500 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
227,509 GBP2023-04-30
390,251 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-303,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-303,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
278,033 GBP2022-04-30
Motor vehicles
3,015 GBP2022-04-30
Office equipment
4,437 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
285,485 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
25,579 GBP2022-05-01 ~ 2023-04-30
Motor vehicles, Owned/Freehold
1,042 GBP2022-05-01 ~ 2023-04-30
Office equipment, Owned/Freehold
1,016 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
34,752 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-234,450 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-234,450 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
69,162 GBP2023-04-30
Motor vehicles
4,057 GBP2023-04-30
Office equipment
5,453 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,787 GBP2023-04-30
Property, Plant & Equipment
Plant and equipment
18,186 GBP2023-04-30
101,967 GBP2022-04-30
Motor vehicles
694 GBP2023-04-30
1,736 GBP2022-04-30
Office equipment
7,993 GBP2023-04-30
1,063 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
241,468 GBP2023-04-30
151,066 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
152,691 GBP2023-04-30
205,705 GBP2022-04-30
Other Debtors
Current
3,089 GBP2023-04-30
922 GBP2022-04-30
Prepayments/Accrued Income
Current
107,200 GBP2023-04-30
36,475 GBP2022-04-30
Debtors - Deferred Tax Asset
Current
14,891 GBP2023-04-30
22,531 GBP2022-04-30
Cash and Cash Equivalents
199,360 GBP2023-04-30
291,082 GBP2022-04-30
Trade Creditors/Trade Payables
Current
110,536 GBP2023-04-30
99,520 GBP2022-04-30
Amounts owed to group undertakings
Current
49,886 GBP2023-04-30
193,031 GBP2022-04-30
Taxation/Social Security Payable
Current
28,347 GBP2023-04-30
4,227 GBP2022-04-30
Other Creditors
Current
1,034 GBP2023-04-30
872 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
34,204 GBP2023-04-30
51,850 GBP2022-04-30
Creditors
Current
224,007 GBP2023-04-30
349,500 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-04-30
1 shares2022-04-30
Par Value of Share
Class 1 ordinary share
1.02022-05-01 ~ 2023-04-30