82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1352024-01-01 ~ 2024-12-31
1452023-01-01 ~ 2023-12-31
Turnover/Revenue
24,274,071 GBP2024-01-01 ~ 2024-12-31
22,181,841 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,869,656 GBP2024-01-01 ~ 2024-12-31
-7,489,863 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
17,404,415 GBP2024-01-01 ~ 2024-12-31
14,691,978 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,691,760 GBP2024-01-01 ~ 2024-12-31
-9,586,092 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,192,224 GBP2024-01-01 ~ 2024-12-31
6,584,043 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,284 GBP2024-01-01 ~ 2024-12-31
13,893 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,269,983 GBP2024-01-01 ~ 2024-12-31
4,391,071 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
21,844,947 GBP2024-12-31
17,468,757 GBP2023-12-31
14,201,563 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,376,190 GBP2024-01-01 ~ 2024-12-31
2,938,334 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
7,004,490 GBP2024-12-31
8,631,364 GBP2023-12-31
Property, Plant & Equipment
110,375 GBP2024-12-31
125,396 GBP2023-12-31
Fixed Assets - Investments
619,738 GBP2024-12-31
748,156 GBP2023-12-31
Fixed Assets
7,734,603 GBP2024-12-31
9,504,916 GBP2023-12-31
Total Inventories
9,409,782 GBP2024-12-31
11,075,080 GBP2023-12-31
Debtors
Current
112,967,782 GBP2024-12-31
108,224,760 GBP2023-12-31
Cash at bank and in hand
58,406 GBP2024-12-31
10,298 GBP2023-12-31
Current Assets
122,435,970 GBP2024-12-31
119,310,138 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-58,158,972 GBP2023-12-31
Net Current Assets/Liabilities
68,047,967 GBP2024-12-31
61,151,166 GBP2023-12-31
Total Assets Less Current Liabilities
75,782,570 GBP2024-12-31
70,656,082 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-43,141,655 GBP2024-12-31
Net Assets/Liabilities
32,628,939 GBP2024-12-31
28,252,749 GBP2023-12-31
Equity
Called up share capital
10,783,992 GBP2024-12-31
10,783,992 GBP2023-12-31
Equity
32,628,939 GBP2024-12-31
28,252,749 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
35,500 GBP2024-01-01 ~ 2024-12-31
34,460 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,104,929 GBP2024-01-01 ~ 2024-12-31
2,927,990 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
311,509 GBP2024-01-01 ~ 2024-12-31
280,852 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,416,438 GBP2024-01-01 ~ 2024-12-31
3,208,842 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
241,097 GBP2024-01-01 ~ 2024-12-31
126,200 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,609 GBP2024-01-01 ~ 2024-12-31
5,070 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,567,496 GBP2024-01-01 ~ 2024-12-31
992,422 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
16,448,237 GBP2024-12-31
16,448,237 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,443,747 GBP2024-12-31
7,816,873 GBP2023-12-31
Intangible Assets
Goodwill
7,004,490 GBP2024-12-31
8,631,364 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
197,125 GBP2024-12-31
191,000 GBP2023-12-31
Motor vehicles
140,649 GBP2024-12-31
127,272 GBP2023-12-31
Furniture and fittings
11,289 GBP2024-12-31
7,289 GBP2023-12-31
Office equipment
28,025 GBP2024-12-31
20,087 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
377,088 GBP2024-12-31
345,648 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
104,843 GBP2023-12-31
Motor vehicles
102,058 GBP2023-12-31
Furniture and fittings
1,486 GBP2023-12-31
Office equipment
11,865 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
220,252 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,900 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
18,482 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
3,461 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
46,461 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
127,743 GBP2024-12-31
Motor vehicles
120,540 GBP2024-12-31
Furniture and fittings
3,104 GBP2024-12-31
Office equipment
15,326 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
266,713 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
69,382 GBP2024-12-31
86,157 GBP2023-12-31
Motor vehicles
20,109 GBP2024-12-31
25,214 GBP2023-12-31
Furniture and fittings
8,185 GBP2024-12-31
5,803 GBP2023-12-31
Office equipment
12,699 GBP2024-12-31
8,222 GBP2023-12-31
Investments in Subsidiaries
619,738 GBP2024-12-31
748,156 GBP2023-12-31
Finished Goods/Goods for Resale
9,409,782 GBP2024-12-31
11,075,080 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,681,509 GBP2024-12-31
4,432,507 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
77,536,815 GBP2024-12-31
72,387,388 GBP2023-12-31
Other Debtors
Current
30,475,944 GBP2024-12-31
30,677,132 GBP2023-12-31
Prepayments/Accrued Income
Current
273,514 GBP2024-12-31
727,733 GBP2023-12-31
Bank Overdrafts
Current
3,814,753 GBP2023-12-31
Other Remaining Borrowings
Current
606,900 GBP2024-12-31
806,900 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,923,206 GBP2024-12-31
10,987,591 GBP2023-12-31
Amounts owed to group undertakings
Current
134,398 GBP2024-12-31
223,528 GBP2023-12-31
Corporation Tax Payable
Current
3,593,443 GBP2024-12-31
2,932,886 GBP2023-12-31
Taxation/Social Security Payable
Current
105,947 GBP2024-12-31
90,413 GBP2023-12-31
Other Creditors
Current
34,744,592 GBP2024-12-31
32,325,688 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,992,795 GBP2024-12-31
4,646,017 GBP2023-12-31
Creditors
Current
54,388,003 GBP2024-12-31
58,158,972 GBP2023-12-31
Other Remaining Borrowings
Non-current
43,141,655 GBP2024-12-31
42,389,748 GBP2023-12-31
Creditors
Non-current
43,141,655 GBP2024-12-31
42,389,748 GBP2023-12-31
Total Borrowings
43,748,555 GBP2024-12-31
47,011,401 GBP2023-12-31
Net Deferred Tax Liability/Asset
-11,976 GBP2024-12-31
-13,585 GBP2023-12-31
-8,515 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,609 GBP2024-01-01 ~ 2024-12-31
-5,070 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,976 GBP2024-12-31
-13,585 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,783,990 shares2024-12-31
10,783,990 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,735 GBP2024-12-31
84,303 GBP2023-12-31
Between one and five year
39,688 GBP2024-12-31
80,289 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
123,423 GBP2024-12-31
164,592 GBP2023-12-31