82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-26,205,556 GBP2023-06-01 ~ 2024-05-31
-28,150,534 GBP2022-06-01 ~ 2023-05-31
Distribution Costs
-3,940,637 GBP2023-06-01 ~ 2024-05-31
-5,240,985 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-3,443,766 GBP2023-06-01 ~ 2024-05-31
-2,716,461 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
183,224 GBP2023-06-01 ~ 2024-05-31
8,859 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
4,042,781 GBP2023-06-01 ~ 2024-05-31
2,548,029 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
3,019,781 GBP2023-06-01 ~ 2024-05-31
2,319,900 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
19,985 GBP2024-05-31
36,302 GBP2023-05-31
Debtors
5,662,822 GBP2024-05-31
7,510,417 GBP2023-05-31
Cash at bank and in hand
5,897,816 GBP2024-05-31
5,395,678 GBP2023-05-31
Current Assets
11,791,785 GBP2024-05-31
13,233,891 GBP2023-05-31
Net Current Assets/Liabilities
3,650,467 GBP2024-05-31
3,170,059 GBP2023-05-31
Total Assets Less Current Liabilities
3,670,452 GBP2024-05-31
3,206,361 GBP2023-05-31
Net Assets/Liabilities
2,473,853 GBP2024-05-31
1,407,208 GBP2023-05-31
Equity
Called up share capital
106 GBP2024-05-31
106 GBP2023-05-31
106 GBP2022-05-31
Share premium
32,800 GBP2024-05-31
32,800 GBP2023-05-31
32,800 GBP2022-05-31
Retained earnings (accumulated losses)
2,440,947 GBP2024-05-31
1,374,302 GBP2023-05-31
764,023 GBP2022-05-31
Equity
2,473,853 GBP2024-05-31
1,407,208 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,019,781 GBP2023-06-01 ~ 2024-05-31
2,319,900 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,709,621 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-1,953,136 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
19,990 GBP2023-06-01 ~ 2024-05-31
16,000 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
769,658 GBP2023-06-01 ~ 2024-05-31
388,023 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
342023-06-01 ~ 2024-05-31
462022-06-01 ~ 2023-05-31
Wages/Salaries
3,885,957 GBP2023-06-01 ~ 2024-05-31
4,420,731 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
99,038 GBP2023-06-01 ~ 2024-05-31
116,120 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
4,481,276 GBP2023-06-01 ~ 2024-05-31
5,112,869 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-06-01 ~ 2024-05-31
-2,498 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
56,825 GBP2023-05-31
Plant and equipment
13,889 GBP2023-05-31
Furniture and fittings
59,153 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
129,867 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
54,191 GBP2024-05-31
50,297 GBP2023-05-31
Plant and equipment
13,520 GBP2024-05-31
13,118 GBP2023-05-31
Furniture and fittings
42,171 GBP2024-05-31
30,150 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,882 GBP2024-05-31
93,565 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,894 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
402 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
12,021 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,317 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,634 GBP2024-05-31
6,528 GBP2023-05-31
Plant and equipment
369 GBP2024-05-31
771 GBP2023-05-31
Furniture and fittings
16,982 GBP2024-05-31
29,003 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
3,193,587 GBP2024-05-31
4,899,455 GBP2023-05-31
Other Debtors
Current
89,116 GBP2024-05-31
129,491 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
5,662,822 GBP2024-05-31
7,510,417 GBP2023-05-31
Trade Creditors/Trade Payables
Current
4,388,125 GBP2024-05-31
6,439,019 GBP2023-05-31
Amounts owed to group undertakings
Current
200,458 GBP2024-05-31
91,684 GBP2023-05-31
Corporation Tax Payable
Current
651,437 GBP2024-05-31
76,342 GBP2023-05-31
Other Taxation & Social Security Payable
Current
1,605,708 GBP2024-05-31
2,317,558 GBP2023-05-31
Other Creditors
Current
163,418 GBP2024-05-31
466 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,132,172 GBP2024-05-31
1,138,763 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,076 GBP2024-05-31
161,744 GBP2023-05-31
Between two and five year
0 GBP2024-05-31
41,076 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,076 GBP2024-05-31
202,820 GBP2023-05-31