Cost of Sales
-46,918,398 GBP2022-09-01 ~ 2023-08-31
-40,733,569 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,041,871 GBP2022-09-01 ~ 2023-08-31
-1,302,594 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
6,973 GBP2022-09-01 ~ 2023-08-31
0 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,363,744 GBP2022-09-01 ~ 2023-08-31
1,195,779 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,067,975 GBP2022-09-01 ~ 2023-08-31
958,606 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,067,975 GBP2022-09-01 ~ 2023-08-31
958,606 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
253,956 GBP2023-08-31
234,748 GBP2022-08-31
Fixed Assets - Investments
364,334 GBP2023-08-31
364,334 GBP2022-08-31
Fixed Assets
618,290 GBP2023-08-31
599,082 GBP2022-08-31
Debtors
7,963,710 GBP2023-08-31
5,585,305 GBP2022-08-31
Cash at bank and in hand
1,110,686 GBP2023-08-31
479,920 GBP2022-08-31
Current Assets
11,161,911 GBP2023-08-31
8,183,773 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-7,761,697 GBP2023-08-31
-5,750,081 GBP2022-08-31
Net Current Assets/Liabilities
3,400,214 GBP2023-08-31
2,433,692 GBP2022-08-31
Total Assets Less Current Liabilities
4,018,504 GBP2023-08-31
3,032,774 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-514,908 GBP2023-08-31
-602,530 GBP2022-08-31
Net Assets/Liabilities
3,449,109 GBP2023-08-31
2,381,134 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
3,449,009 GBP2023-08-31
2,381,034 GBP2022-08-31
1,422,428 GBP2021-08-31
Equity
3,449,109 GBP2023-08-31
2,381,134 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,067,975 GBP2022-09-01 ~ 2023-08-31
958,606 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
17,500 GBP2022-09-01 ~ 2023-08-31
0 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
512022-09-01 ~ 2023-08-31
332021-09-01 ~ 2022-08-31
Wages/Salaries
1,235,151 GBP2022-09-01 ~ 2023-08-31
922,260 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,363 GBP2022-09-01 ~ 2023-08-31
11,960 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,365,266 GBP2022-09-01 ~ 2023-08-31
1,005,696 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,377 GBP2022-09-01 ~ 2023-08-31
25,070 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Plant and equipment
88,326 GBP2023-08-31
75,680 GBP2022-08-31
Furniture and fittings
287,943 GBP2023-08-31
219,988 GBP2022-08-31
Motor vehicles
30,250 GBP2023-08-31
30,250 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
416,519 GBP2023-08-31
335,918 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Plant and equipment
45,900 GBP2023-08-31
33,180 GBP2022-08-31
Furniture and fittings
98,628 GBP2023-08-31
57,360 GBP2022-08-31
Motor vehicles
8,035 GBP2023-08-31
630 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
162,563 GBP2023-08-31
101,170 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
12,720 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
41,268 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
7,405 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,393 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-08-31
0 GBP2022-08-31
Plant and equipment
42,426 GBP2023-08-31
42,500 GBP2022-08-31
Furniture and fittings
189,315 GBP2023-08-31
162,628 GBP2022-08-31
Motor vehicles
22,215 GBP2023-08-31
29,620 GBP2022-08-31
Finished Goods/Goods for Resale
2,087,515 GBP2023-08-31
2,118,548 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
6,819,874 GBP2023-08-31
4,874,546 GBP2022-08-31
Other Debtors
Current
1,093,892 GBP2023-08-31
672,373 GBP2022-08-31
Prepayments/Accrued Income
Current
49,944 GBP2023-08-31
38,386 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
7,963,710 GBP2023-08-31
5,585,305 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
988,185 GBP2023-08-31
110,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
5,834,165 GBP2023-08-31
4,758,319 GBP2022-08-31
Corporation Tax Payable
Current
290,392 GBP2023-08-31
340,945 GBP2022-08-31
Other Taxation & Social Security Payable
Current
32,905 GBP2023-08-31
53,186 GBP2022-08-31
Other Creditors
Current
530,517 GBP2023-08-31
431,003 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
85,533 GBP2023-08-31
56,628 GBP2022-08-31
Creditors
Current
7,761,697 GBP2023-08-31
5,750,081 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
377,908 GBP2023-08-31
320,833 GBP2022-08-31
Other Remaining Borrowings
Non-current
137,000 GBP2023-08-31
281,697 GBP2022-08-31
Creditors
Non-current
514,908 GBP2023-08-31
602,530 GBP2022-08-31
Bank Borrowings
388,997 GBP2023-08-31
430,833 GBP2022-08-31
Bank Overdrafts
977,096 GBP2023-08-31
-977,096 GBP2023-08-31
0 GBP2022-08-31
Total Borrowings
1,503,093 GBP2023-08-31
712,530 GBP2022-08-31
Current
988,185 GBP2023-08-31
110,000 GBP2022-08-31
Non-current
514,908 GBP2023-08-31
602,530 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
285,000 GBP2023-08-31
285,000 GBP2022-08-31