Intangible Assets
5,480 GBP2023-09-30
8,220 GBP2022-09-30
Property, Plant & Equipment
5,612 GBP2023-09-30
7,226 GBP2022-09-30
Fixed Assets
11,092 GBP2023-09-30
15,446 GBP2022-09-30
Total Inventories
4,500 GBP2022-09-30
Debtors
58,837 GBP2023-09-30
43,625 GBP2022-09-30
Cash at bank and in hand
27,037 GBP2023-09-30
32,875 GBP2022-09-30
Current Assets
85,874 GBP2023-09-30
81,000 GBP2022-09-30
Creditors
-43,620 GBP2023-09-30
-51,872 GBP2022-09-30
Net Current Assets/Liabilities
42,254 GBP2023-09-30
29,128 GBP2022-09-30
Total Assets Less Current Liabilities
53,346 GBP2023-09-30
44,574 GBP2022-09-30
Creditors
Non-current
-25,000 GBP2023-09-30
-35,000 GBP2022-09-30
Net Assets/Liabilities
28,346 GBP2023-09-30
8,201 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
28,246 GBP2023-09-30
8,101 GBP2022-09-30
Average Number of Employees
52022-10-01 ~ 2023-09-30
52021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
13,700 GBP2023-09-30
13,700 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,220 GBP2023-09-30
5,480 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,740 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
5,480 GBP2023-09-30
8,220 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
10,999 GBP2023-09-30
10,999 GBP2022-09-30
Computers
7,327 GBP2023-09-30
6,830 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
19,084 GBP2023-09-30
17,829 GBP2022-09-30
Furniture and fittings
758 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,359 GBP2023-09-30
4,812 GBP2022-09-30
Computers
6,939 GBP2023-09-30
5,791 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,472 GBP2023-09-30
10,603 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,547 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
174 GBP2022-10-01 ~ 2023-09-30
Computers
1,148 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,869 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
174 GBP2023-09-30
Property, Plant & Equipment
Motor vehicles
4,640 GBP2023-09-30
6,187 GBP2022-09-30
Furniture and fittings
584 GBP2023-09-30
Computers
388 GBP2023-09-30
1,039 GBP2022-09-30
Value of work in progress
4,500 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
6,729 GBP2023-09-30
5,399 GBP2022-09-30
Prepayments/Accrued Income
Current
2,547 GBP2023-09-30
1,456 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
572 GBP2023-09-30
3,758 GBP2022-09-30
Trade Creditors/Trade Payables
Current
11,438 GBP2023-09-30
7,557 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
2,500 GBP2023-09-30
2,500 GBP2022-09-30
Corporation Tax Payable
Current
16,747 GBP2023-09-30
17,717 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,094 GBP2023-09-30
2,640 GBP2022-09-30
Amount of value-added tax that is payable
Current
12,599 GBP2023-09-30
11,318 GBP2022-09-30
Other Creditors
Current
415 GBP2023-09-30
352 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,546 GBP2023-09-30
2,887 GBP2022-09-30
Amounts owed to directors
Current
8 GBP2023-09-30
813 GBP2022-09-30
Creditors
Current
43,620 GBP2023-09-30
51,872 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
25,000 GBP2023-09-30
35,000 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
572 GBP2023-09-30
3,758 GBP2022-09-30