Average Number of Employees
1202023-04-01 ~ 2024-03-31
1062022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
65,000 GBP2024-03-31
50,000 GBP2023-03-31
Turnover/Revenue
5,950,407 GBP2023-04-01 ~ 2024-03-31
5,766,301 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,425,333 GBP2023-04-01 ~ 2024-03-31
-3,405,299 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,525,074 GBP2023-04-01 ~ 2024-03-31
2,361,002 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-427,281 GBP2023-04-01 ~ 2024-03-31
-395,375 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,097,793 GBP2023-04-01 ~ 2024-03-31
1,965,627 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
329 GBP2023-04-01 ~ 2024-03-31
10 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,098,122 GBP2023-04-01 ~ 2024-03-31
1,965,637 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,553,542 GBP2023-04-01 ~ 2024-03-31
1,576,719 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
1,553,542 GBP2023-04-01 ~ 2024-03-31
1,576,719 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
3,193,145 GBP2024-03-31
3,139,603 GBP2023-03-31
2,062,884 GBP2022-03-31
Property, Plant & Equipment
3,112,857 GBP2024-03-31
3,117,770 GBP2023-03-31
Debtors
1,519,057 GBP2024-03-31
1,335,720 GBP2023-03-31
Cash at bank and in hand
152,267 GBP2024-03-31
163,030 GBP2023-03-31
Current Assets
1,671,324 GBP2024-03-31
1,498,750 GBP2023-03-31
Net Current Assets/Liabilities
145,289 GBP2024-03-31
71,834 GBP2023-03-31
Total Assets Less Current Liabilities
3,258,146 GBP2024-03-31
3,189,604 GBP2023-03-31
Net Assets/Liabilities
3,193,146 GBP2024-03-31
3,139,604 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
Equity
3,193,146 GBP2024-03-31
3,139,604 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.1252023-04-01 ~ 2024-03-31
Furniture and fittings
0.202023-04-01 ~ 2024-03-31
Computers
0.202023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
131,331 GBP2023-04-01 ~ 2024-03-31
122,117 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,632,105 GBP2023-04-01 ~ 2024-03-31
1,992,184 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
217,436 GBP2023-04-01 ~ 2024-03-31
140,431 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,944 GBP2023-04-01 ~ 2024-03-31
36,158 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,896,485 GBP2023-04-01 ~ 2024-03-31
2,168,773 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,000 GBP2023-04-01 ~ 2024-03-31
5,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
524,531 GBP2023-04-01 ~ 2024-03-31
373,469 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
1,500,000 GBP2023-04-01 ~ 2024-03-31
500,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,103,142 GBP2024-03-31
3,091,785 GBP2023-03-31
Plant and equipment
150,109 GBP2024-03-31
150,109 GBP2023-03-31
Furniture and fittings
379,051 GBP2024-03-31
270,169 GBP2023-03-31
Computers
70,576 GBP2024-03-31
64,397 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,702,878 GBP2024-03-31
3,576,460 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
237,796 GBP2024-03-31
190,437 GBP2023-03-31
Plant and equipment
86,427 GBP2024-03-31
67,663 GBP2023-03-31
Furniture and fittings
206,342 GBP2024-03-31
153,114 GBP2023-03-31
Computers
59,456 GBP2024-03-31
47,476 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,021 GBP2024-03-31
458,690 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
47,359 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
18,764 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
53,228 GBP2023-04-01 ~ 2024-03-31
Computers
11,980 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,331 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,865,346 GBP2024-03-31
2,901,348 GBP2023-03-31
Plant and equipment
63,682 GBP2024-03-31
82,446 GBP2023-03-31
Furniture and fittings
172,709 GBP2024-03-31
117,055 GBP2023-03-31
Computers
11,120 GBP2024-03-31
16,921 GBP2023-03-31
Trade Debtors/Trade Receivables
241,253 GBP2024-03-31
346,420 GBP2023-03-31
Prepayments/Accrued Income
69,121 GBP2024-03-31
95,257 GBP2023-03-31
Other Debtors
4,081 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
185 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
645,444 GBP2024-03-31
664,334 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
438,243 GBP2024-03-31
349,578 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
398,402 GBP2024-03-31
383,808 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
43,946 GBP2024-03-31
29,011 GBP2023-03-31
Deferred Tax Liabilities
65,000 GBP2024-03-31
50,000 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
1 shares2023-03-31