Turnover/Revenue
6,636,371 GBP2022-01-01 ~ 2022-12-31
4,832,727 GBP2020-10-01 ~ 2021-12-31
Distribution Costs
-5,432,916 GBP2022-01-01 ~ 2022-12-31
-3,486,886 GBP2020-10-01 ~ 2021-12-31
Administrative Expenses
-663,740 GBP2022-01-01 ~ 2022-12-31
-1,066,528 GBP2020-10-01 ~ 2021-12-31
Operating Profit/Loss
539,715 GBP2022-01-01 ~ 2022-12-31
279,313 GBP2020-10-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
539,715 GBP2022-01-01 ~ 2022-12-31
279,313 GBP2020-10-01 ~ 2021-12-31
Profit/Loss
439,372 GBP2022-01-01 ~ 2022-12-31
215,429 GBP2020-10-01 ~ 2021-12-31
Property, Plant & Equipment
341,053 GBP2022-12-31
460,156 GBP2021-12-31
Debtors
2,576,188 GBP2022-12-31
1,012,665 GBP2021-12-31
Cash at bank and in hand
155,564 GBP2022-12-31
151,572 GBP2021-12-31
Current Assets
2,731,752 GBP2022-12-31
1,164,237 GBP2021-12-31
Net Current Assets/Liabilities
595,762 GBP2022-12-31
266,937 GBP2021-12-31
Total Assets Less Current Liabilities
936,815 GBP2022-12-31
727,093 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-199,873 GBP2021-12-31
Net Assets/Liabilities
873,256 GBP2022-12-31
433,884 GBP2021-12-31
Average Number of Employees
582022-01-01 ~ 2022-12-31
422020-10-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
66,030 GBP2020-10-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
102,546 GBP2022-01-01 ~ 2022-12-31
53,069 GBP2020-10-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
63,560 GBP2022-12-31
93,336 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
96,452 GBP2022-12-31
68,962 GBP2021-12-31
Other
425,368 GBP2022-12-31
425,368 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
521,820 GBP2022-12-31
494,330 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
46,762 GBP2022-12-31
24,722 GBP2021-12-31
Other
134,005 GBP2022-12-31
9,452 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,767 GBP2022-12-31
34,174 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
22,040 GBP2022-01-01 ~ 2022-12-31
Other
124,553 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,593 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
49,690 GBP2022-12-31
44,240 GBP2021-12-31
Other
291,363 GBP2022-12-31
415,916 GBP2021-12-31
Trade Debtors/Trade Receivables
480 GBP2021-12-31
Amounts Owed By Related Parties
2,448,447 GBP2022-12-31
883,759 GBP2021-12-31
Other Debtors
115,120 GBP2022-12-31
97,541 GBP2021-12-31
Prepayments
12,621 GBP2022-12-31
1,433 GBP2021-12-31
Debtors
Current
2,576,188 GBP2022-12-31
1,012,665 GBP2021-12-31
Trade Creditors/Trade Payables
45,350 GBP2021-12-31
Amounts Owed to Related Parties
422,911 GBP2022-12-31
488,412 GBP2021-12-31
Taxation/Social Security Payable
170,064 GBP2022-12-31
105,065 GBP2021-12-31
Other Creditors
23,355 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31