Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
4,274,412 GBP2023-03-01 ~ 2024-02-29
4,166,521 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
1,836,214 GBP2023-03-01 ~ 2024-02-29
1,935,835 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
2,438,198 GBP2023-03-01 ~ 2024-02-29
2,230,686 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
1,201,872 GBP2023-03-01 ~ 2024-02-29
691,557 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,236,326 GBP2023-03-01 ~ 2024-02-29
1,539,129 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
492,789 GBP2023-03-01 ~ 2024-02-29
59,157 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
4,294 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
1,724,821 GBP2023-03-01 ~ 2024-02-29
1,598,286 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
422,352 GBP2023-03-01 ~ 2024-02-29
303,636 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
1,302,469 GBP2023-03-01 ~ 2024-02-29
1,294,650 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
1,302,469 GBP2023-03-01 ~ 2024-02-29
1,294,650 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
6,397 GBP2024-02-29
1,303 GBP2023-02-28
Debtors
176,752 GBP2024-02-29
61,519 GBP2023-02-28
Cash at bank and in hand
3,103,247 GBP2024-02-29
2,957,980 GBP2023-02-28
Current Assets
3,279,999 GBP2024-02-29
3,019,499 GBP2023-02-28
Creditors
Current
565,509 GBP2024-02-29
543,819 GBP2023-02-28
Net Current Assets/Liabilities
2,714,490 GBP2024-02-29
2,475,680 GBP2023-02-28
Total Assets Less Current Liabilities
2,720,887 GBP2024-02-29
2,476,983 GBP2023-02-28
Creditors
Non-current
-93,947 GBP2024-02-29
-145,863 GBP2023-02-28
Net Assets/Liabilities
2,625,341 GBP2024-02-29
2,330,872 GBP2023-02-28
Equity
Called up share capital
480,000 GBP2024-02-29
480,000 GBP2023-02-28
480,000 GBP2022-02-28
Retained earnings (accumulated losses)
2,145,341 GBP2024-02-29
1,850,872 GBP2023-02-28
556,222 GBP2022-02-28
Equity
2,625,341 GBP2024-02-29
2,330,872 GBP2023-02-28
1,036,222 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,302,469 GBP2023-03-01 ~ 2024-02-29
1,294,650 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-1,008,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-1,008,000 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
418,097 GBP2023-03-01 ~ 2024-02-29
167,107 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
29,111 GBP2023-03-01 ~ 2024-02-29
282 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
382 GBP2023-03-01 ~ 2024-02-29
337 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
447,590 GBP2023-03-01 ~ 2024-02-29
167,726 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
112023-03-01 ~ 2024-02-29
92022-03-01 ~ 2023-02-28
Director Remuneration
150,197 GBP2023-03-01 ~ 2024-02-29
57,840 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,458 GBP2023-03-01 ~ 2024-02-29
1,473 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
15,500 GBP2023-03-01 ~ 2024-02-29
15,300 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
421,000 GBP2023-03-01 ~ 2024-02-29
303,787 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
431,205 GBP2023-03-01 ~ 2024-02-29
303,674 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Computers
11,647 GBP2024-02-29
5,095 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
5,250 GBP2024-02-29
3,792 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,458 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Computers
6,397 GBP2024-02-29
1,303 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
9,847 GBP2024-02-29
183 GBP2023-02-28
Other Debtors
Current
120,918 GBP2024-02-29
44,825 GBP2023-02-28
Prepayments
Current
45,987 GBP2024-02-29
16,511 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
176,752 GBP2024-02-29
61,519 GBP2023-02-28
Trade Creditors/Trade Payables
Current
17,548 GBP2024-02-29
39,119 GBP2023-02-28
Corporation Tax Payable
Current
225,002 GBP2024-02-29
303,787 GBP2023-02-28
Other Taxation & Social Security Payable
Current
10,802 GBP2024-02-29
4,802 GBP2023-02-28
Other Creditors
Current
221,470 GBP2024-02-29
127,399 GBP2023-02-28
Accrued Liabilities
Current
90,549 GBP2024-02-29
68,712 GBP2023-02-28
Other Remaining Borrowings
Non-current
93,947 GBP2024-02-29
145,863 GBP2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
1,599 GBP2024-02-29
248 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,599 GBP2024-02-29
248 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480,000 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
1,302,469 GBP2023-03-01 ~ 2024-02-29