Average Number of Employees
722024-04-01 ~ 2025-03-31
672023-03-31 ~ 2024-03-31
Property, Plant & Equipment
1,354,962 GBP2025-03-31
1,733,964 GBP2024-03-31
Total Inventories
39,489 GBP2025-03-31
36,235 GBP2024-03-31
Debtors
Non-current
-25,449 GBP2024-03-31
Current
1,415,949 GBP2025-03-31
1,086,786 GBP2024-03-31
Cash at bank and in hand
144,955 GBP2025-03-31
184,452 GBP2024-03-31
Current Assets
1,600,393 GBP2025-03-31
1,282,024 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-2,697,884 GBP2025-03-31
-1,857,945 GBP2024-03-31
Net Current Assets/Liabilities
-1,097,491 GBP2025-03-31
-575,921 GBP2024-03-31
Total Assets Less Current Liabilities
257,471 GBP2025-03-31
1,158,043 GBP2024-03-31
Net Assets/Liabilities
-1,327,339 GBP2025-03-31
-926,767 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31
200 GBP2023-03-31
Other miscellaneous reserve
2,180,736 GBP2025-03-31
2,180,736 GBP2024-03-31
Retained earnings (accumulated losses)
-3,508,275 GBP2025-03-31
-3,107,703 GBP2024-03-31
-3,362,339 GBP2023-03-31
Equity
-1,327,339 GBP2025-03-31
-926,767 GBP2024-03-31
-3,362,139 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-400,572 GBP2024-04-01 ~ 2025-03-31
254,636 GBP2023-03-31 ~ 2024-03-31
Profit/Loss
-400,572 GBP2024-04-01 ~ 2025-03-31
254,636 GBP2023-03-31 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-400,572 GBP2024-04-01 ~ 2025-03-31
254,636 GBP2023-03-31 ~ 2024-03-31
Comprehensive Income/Expense
-400,572 GBP2024-04-01 ~ 2025-03-31
254,636 GBP2023-03-31 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Computers
332024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
320,041 GBP2025-03-31
310,931 GBP2024-03-31
Computers
131,648 GBP2025-03-31
123,579 GBP2024-03-31
Other
9,384 GBP2025-03-31
9,384 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,627,197 GBP2025-03-31
3,581,265 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
187,056 GBP2024-03-31
Computers
86,992 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,847,301 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
424,934 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
218,816 GBP2025-03-31
Computers
99,419 GBP2025-03-31
Other
9,384 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,272,235 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
101,225 GBP2025-03-31
123,875 GBP2024-03-31
Computers
32,229 GBP2025-03-31
36,587 GBP2024-03-31
Other
2,671 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
420,924 GBP2025-03-31
238,667 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
132,177 GBP2025-03-31
162,367 GBP2024-03-31
Other Debtors
Current
19,784 GBP2025-03-31
Prepayments/Accrued Income
Current
783,407 GBP2025-03-31
513,525 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
59,657 GBP2025-03-31
131,892 GBP2024-03-31
Other Remaining Borrowings
Current
750,000 GBP2025-03-31
250,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
499,417 GBP2025-03-31
571,393 GBP2024-03-31
Amounts owed to group undertakings
Current
822,255 GBP2025-03-31
647,433 GBP2024-03-31
Taxation/Social Security Payable
Current
133,633 GBP2025-03-31
117,838 GBP2024-03-31
Other Creditors
Current
77,910 GBP2025-03-31
159,646 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
414,669 GBP2025-03-31
111,635 GBP2024-03-31
Creditors
Current
2,697,884 GBP2025-03-31
1,857,945 GBP2024-03-31
Other Remaining Borrowings
Non-current
1,584,810 GBP2025-03-31
2,084,810 GBP2024-03-31
Total Borrowings
2,334,810 GBP2025-03-31
2,334,810 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000,000 GBP2025-03-31
1,000,000 GBP2024-03-31
Between one and five year
2,750,000 GBP2025-03-31
3,750,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,750,000 GBP2025-03-31
4,750,000 GBP2024-03-31