Property, Plant & Equipment
376,580 GBP2024-09-30
479,656 GBP2023-09-30
Fixed Assets
376,580 GBP2024-09-30
479,656 GBP2023-09-30
Debtors
1,205,500 GBP2024-09-30
934,913 GBP2023-09-30
Cash at bank and in hand
846,032 GBP2024-09-30
776,513 GBP2023-09-30
Current Assets
2,051,532 GBP2024-09-30
1,711,426 GBP2023-09-30
Creditors
-1,288,307 GBP2024-09-30
-1,040,779 GBP2023-09-30
Net Current Assets/Liabilities
763,225 GBP2024-09-30
670,647 GBP2023-09-30
Total Assets Less Current Liabilities
1,139,805 GBP2024-09-30
1,150,303 GBP2023-09-30
Net Assets/Liabilities
873,084 GBP2024-09-30
796,578 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
872,984 GBP2024-09-30
796,478 GBP2023-09-30
Average Number of Employees
622023-10-01 ~ 2024-09-30
522022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
209,745 GBP2024-09-30
208,753 GBP2023-09-30
Computers
132,293 GBP2024-09-30
112,397 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
592,251 GBP2024-09-30
568,290 GBP2023-09-30
Property, Plant & Equipment - Disposals
Computers
-3,484 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-3,484 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,780 GBP2024-09-30
12,261 GBP2023-09-30
Computers
99,052 GBP2024-09-30
58,524 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,671 GBP2024-09-30
88,634 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
58,990 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
27,519 GBP2023-10-01 ~ 2024-09-30
Computers
41,473 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,982 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-945 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-945 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
169,965 GBP2024-09-30
196,492 GBP2023-09-30
Computers
33,241 GBP2024-09-30
53,873 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
742,918 GBP2024-09-30
732,737 GBP2023-09-30
Prepayments/Accrued Income
Current
154,386 GBP2024-09-30
81,656 GBP2023-09-30
Other Debtors
Current
117,125 GBP2024-09-30
120,520 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
191,071 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
75,616 GBP2024-09-30
66,190 GBP2023-09-30
Trade Creditors/Trade Payables
Current
120,238 GBP2024-09-30
94,962 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Corporation Tax Payable
Current
102,279 GBP2024-09-30
22,976 GBP2023-09-30
Other Taxation & Social Security Payable
Current
260,373 GBP2024-09-30
251,816 GBP2023-09-30
Other Creditors
Current
68,004 GBP2024-09-30
21,921 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
585,269 GBP2024-09-30
476,798 GBP2023-09-30
Amounts owed to directors
Current
66,528 GBP2024-09-30
96,116 GBP2023-09-30
Creditors
Current
1,288,307 GBP2024-09-30
1,040,779 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
252,655 GBP2024-09-30
329,105 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
5,644 GBP2024-09-30
16,198 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
75,616 GBP2024-09-30
66,190 GBP2023-09-30
Between one and five year
252,655 GBP2024-09-30
329,105 GBP2023-09-30
Minimum gross finance lease payments owing
328,271 GBP2024-09-30
395,295 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
328,271 GBP2024-09-30
395,295 GBP2023-09-30