Property, Plant & Equipment
479,656 GBP2023-09-30
38,279 GBP2022-09-30
Fixed Assets
479,656 GBP2023-09-30
38,279 GBP2022-09-30
Debtors
934,913 GBP2023-09-30
809,042 GBP2022-09-30
Cash at bank and in hand
776,513 GBP2023-09-30
473,710 GBP2022-09-30
Current Assets
1,711,426 GBP2023-09-30
1,282,752 GBP2022-09-30
Creditors
-1,040,779 GBP2023-09-30
-834,212 GBP2022-09-30
Net Current Assets/Liabilities
670,647 GBP2023-09-30
448,540 GBP2022-09-30
Total Assets Less Current Liabilities
1,150,303 GBP2023-09-30
486,819 GBP2022-09-30
Net Assets/Liabilities
796,578 GBP2023-09-30
452,141 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
796,478 GBP2023-09-30
452,041 GBP2022-09-30
Average Number of Employees
522022-10-01 ~ 2023-09-30
302021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
208,753 GBP2023-09-30
4,632 GBP2022-09-30
Computers
112,397 GBP2023-09-30
69,160 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
568,290 GBP2023-09-30
73,792 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
247,140 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,261 GBP2023-09-30
2,122 GBP2022-09-30
Computers
58,524 GBP2023-09-30
33,391 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
88,634 GBP2023-09-30
35,513 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
17,849 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
10,139 GBP2022-10-01 ~ 2023-09-30
Computers
25,133 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,121 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
17,849 GBP2023-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
229,291 GBP2023-09-30
Plant and equipment
196,492 GBP2023-09-30
2,510 GBP2022-09-30
Computers
53,873 GBP2023-09-30
35,769 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
732,737 GBP2023-09-30
792,784 GBP2022-09-30
Prepayments/Accrued Income
Current
81,656 GBP2023-09-30
Other Debtors
Current
120,520 GBP2023-09-30
16,258 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
66,190 GBP2023-09-30
Trade Creditors/Trade Payables
Current
94,962 GBP2023-09-30
165,482 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Corporation Tax Payable
Current
22,976 GBP2023-09-30
Other Taxation & Social Security Payable
Current
251,816 GBP2023-09-30
221,955 GBP2022-09-30
Other Creditors
Current
21,921 GBP2023-09-30
436,775 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
476,798 GBP2023-09-30
Amounts owed to directors
Current
96,116 GBP2023-09-30
Creditors
Current
1,040,779 GBP2023-09-30
834,212 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
329,105 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
16,198 GBP2023-09-30
26,256 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
66,190 GBP2023-09-30
Between one and five year
329,105 GBP2023-09-30
Minimum gross finance lease payments owing
395,295 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
395,295 GBP2023-09-30