Average Number of Employees
2222024-01-01 ~ 2024-12-31
2252023-01-01 ~ 2023-12-31
Turnover/Revenue
18,574,633 GBP2024-01-01 ~ 2024-12-31
15,255,720 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,490,010 GBP2024-01-01 ~ 2024-12-31
-10,323,316 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,084,623 GBP2024-01-01 ~ 2024-12-31
4,932,404 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,049,910 GBP2024-01-01 ~ 2024-12-31
-4,435,167 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,034,713 GBP2024-01-01 ~ 2024-12-31
497,237 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,089,610 GBP2024-01-01 ~ 2024-12-31
-69,873 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,089,610 GBP2024-01-01 ~ 2024-12-31
-69,873 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
42,901 GBP2024-12-31
43,300 GBP2023-12-31
Property, Plant & Equipment
815,040 GBP2024-12-31
1,079,993 GBP2023-12-31
Fixed Assets
857,941 GBP2024-12-31
1,123,293 GBP2023-12-31
Total Inventories
657,876 GBP2024-12-31
551,040 GBP2023-12-31
Debtors
1,102,946 GBP2024-12-31
909,103 GBP2023-12-31
Cash at bank and in hand
2,467,324 GBP2024-12-31
536,276 GBP2023-12-31
Current Assets
4,228,146 GBP2024-12-31
1,996,419 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,289,418 GBP2023-12-31
Net Current Assets/Liabilities
-7,218,062 GBP2024-12-31
-9,292,999 GBP2023-12-31
Total Assets Less Current Liabilities
-6,360,121 GBP2024-12-31
-8,169,706 GBP2023-12-31
Net Assets/Liabilities
-7,112,802 GBP2024-12-31
-9,202,412 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
-7,112,803 GBP2024-12-31
-9,202,413 GBP2023-12-31
-9,132,540 GBP2023-01-01
Equity
-7,112,802 GBP2024-12-31
-9,202,412 GBP2023-12-31
-9,132,539 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,089,610 GBP2024-01-01 ~ 2024-12-31
-69,873 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,089,610 GBP2024-01-01 ~ 2024-12-31
-69,873 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,089,610 GBP2024-01-01 ~ 2024-12-31
-69,873 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
324,981 GBP2024-01-01 ~ 2024-12-31
231,569 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
2,467,324 GBP2024-12-31
536,276 GBP2023-12-31
739,453 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
22,500 GBP2024-01-01 ~ 2024-12-31
29,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,893,123 GBP2024-01-01 ~ 2024-12-31
7,239,190 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
585,474 GBP2024-01-01 ~ 2024-12-31
653,748 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,598,766 GBP2024-01-01 ~ 2024-12-31
8,027,551 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
522,403 GBP2024-01-01 ~ 2024-12-31
-17,468 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
174,609 GBP2024-12-31
168,520 GBP2023-12-31
Furniture and fittings
765,725 GBP2024-12-31
718,509 GBP2023-12-31
Computers
420,126 GBP2024-12-31
413,403 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,496,051 GBP2024-12-31
1,436,023 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
52,492 GBP2023-12-31
Furniture and fittings
116,260 GBP2023-12-31
Computers
139,728 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
356,030 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
82,419 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
324,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
86,937 GBP2024-12-31
Furniture and fittings
297,259 GBP2024-12-31
Computers
222,147 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
681,011 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
87,672 GBP2024-12-31
116,028 GBP2023-12-31
Furniture and fittings
468,466 GBP2024-12-31
602,249 GBP2023-12-31
Computers
197,979 GBP2024-12-31
273,675 GBP2023-12-31
Land and buildings
60,923 GBP2024-12-31
88,041 GBP2023-12-31
Finished Goods/Goods for Resale
657,876 GBP2024-12-31
551,040 GBP2023-12-31
Debtors
Non-current
19,286 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
398,921 GBP2024-12-31
488,040 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
74,413 GBP2024-12-31
Other Debtors
Current
436,822 GBP2024-12-31
234,925 GBP2023-12-31
Prepayments/Accrued Income
Current
192,790 GBP2024-12-31
166,852 GBP2023-12-31
Debtors
Current
1,102,946 GBP2024-12-31
909,103 GBP2023-12-31
Other Remaining Borrowings
Current
8,172,367 GBP2024-12-31
7,657,595 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,044,085 GBP2024-12-31
1,586,810 GBP2023-12-31
Taxation/Social Security Payable
Current
725,503 GBP2024-12-31
931,082 GBP2023-12-31
Other Creditors
Current
281,452 GBP2024-12-31
259,799 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,222,801 GBP2024-12-31
854,132 GBP2023-12-31
Creditors
Current
11,446,208 GBP2024-12-31
11,289,418 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,493 GBP2024-12-31
106,973 GBP2023-12-31
Between one and five year
37,500 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
161,993 GBP2024-12-31
106,973 GBP2023-12-31