16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Average Number of Employees
922023-10-01 ~ 2024-09-30
872022-10-01 ~ 2023-09-30
Total Inventories
347,005 GBP2024-09-30
420,537 GBP2023-09-30
Debtors
Current
1,216,381 GBP2024-09-30
1,481,109 GBP2023-09-30
Cash at bank and in hand
629,031 GBP2024-09-30
470,483 GBP2023-09-30
Current Assets
2,192,417 GBP2024-09-30
2,372,129 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
1,103,743 GBP2023-09-30
Net Current Assets/Liabilities
1,031,873 GBP2024-09-30
1,268,386 GBP2023-09-30
Total Assets Less Current Liabilities
1,799,716 GBP2024-09-30
1,925,149 GBP2023-09-30
Net Assets/Liabilities
-25,017,034 GBP2024-09-30
-23,484,510 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
1 GBP2022-10-01
Retained earnings (accumulated losses)
-25,017,035 GBP2024-09-30
-23,484,511 GBP2023-09-30
-20,151,681 GBP2022-10-01
Equity
-25,017,034 GBP2024-09-30
-23,484,510 GBP2023-09-30
-20,151,680 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-1,532,524 GBP2023-10-01 ~ 2024-09-30
-3,332,830 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-1,532,524 GBP2023-10-01 ~ 2024-09-30
-3,332,830 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-10-01 ~ 2024-09-30
Motor vehicles
202023-10-01 ~ 2024-09-30
Furniture and fittings
202023-10-01 ~ 2024-09-30
Office equipment
252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,222,747 GBP2024-09-30
1,014,142 GBP2023-09-30
Motor vehicles
63,885 GBP2024-09-30
34,915 GBP2023-09-30
Office equipment
39,372 GBP2024-09-30
15,889 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
14,404,584 GBP2024-09-30
13,709,457 GBP2023-09-30
Furniture and fittings
83,328 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
367,768 GBP2023-09-30
Motor vehicles
30,259 GBP2023-09-30
Office equipment
10,156 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,052,694 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,347 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
6,865 GBP2023-10-01 ~ 2024-09-30
Office equipment, Owned/Freehold
5,391 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
233,433 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
583,471 GBP2024-09-30
Motor vehicles
35,606 GBP2024-09-30
Furniture and fittings
6,865 GBP2024-09-30
Office equipment
15,547 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,636,741 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
639,276 GBP2024-09-30
646,374 GBP2023-09-30
Motor vehicles
28,279 GBP2024-09-30
4,656 GBP2023-09-30
Furniture and fittings
76,463 GBP2024-09-30
Office equipment
23,825 GBP2024-09-30
5,733 GBP2023-09-30
Raw materials and consumables
219,603 GBP2024-09-30
226,052 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
270,190 GBP2024-09-30
674,202 GBP2023-09-30
Other Debtors
Current
33,231 GBP2024-09-30
9,983 GBP2023-09-30
Prepayments/Accrued Income
Current
912,960 GBP2024-09-30
796,924 GBP2023-09-30
Cash and Cash Equivalents
629,031 GBP2024-09-30
470,483 GBP2023-09-30
Trade Creditors/Trade Payables
Current
366,888 GBP2024-09-30
394,721 GBP2023-09-30
Taxation/Social Security Payable
Current
145,369 GBP2024-09-30
564,190 GBP2023-09-30
Other Creditors
Current
36,490 GBP2024-09-30
37,387 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
611,797 GBP2024-09-30
107,445 GBP2023-09-30
Creditors
Current
1,160,544 GBP2024-09-30
1,103,743 GBP2023-09-30
Other Creditors
Non-current
26,816,750 GBP2024-09-30
25,409,659 GBP2023-09-30
Creditors
Non-current
26,816,750 GBP2024-09-30
25,409,659 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-09-30
1 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30