Average Number of Employees
22021-04-01 ~ 2022-03-31
22020-04-01 ~ 2021-03-31
Property, Plant & Equipment
2,322,000 GBP2022-03-31
2,275,000 GBP2021-03-31
Total Inventories
834,101 GBP2022-03-31
501,372 GBP2021-03-31
Debtors
Current
1,011 GBP2022-03-31
25,709 GBP2021-03-31
Cash at bank and in hand
221,703 GBP2022-03-31
69,914 GBP2021-03-31
Current Assets
1,056,815 GBP2022-03-31
596,995 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-1,332,426 GBP2021-03-31
Net Current Assets/Liabilities
-571,922 GBP2022-03-31
-735,431 GBP2021-03-31
Total Assets Less Current Liabilities
1,750,078 GBP2022-03-31
1,539,569 GBP2021-03-31
Net Assets/Liabilities
1,359,079 GBP2022-03-31
1,242,410 GBP2021-03-31
Equity
Called up share capital
100 GBP2022-03-31
100 GBP2021-03-31
100 GBP2020-04-01
Revaluation reserve
1,172,997 GBP2022-03-31
1,266,837 GBP2021-03-31
1,266,837 GBP2020-04-01
Retained earnings (accumulated losses)
185,982 GBP2022-03-31
-24,527 GBP2021-03-31
-17,050 GBP2020-04-01
Equity
1,359,079 GBP2022-03-31
1,242,410 GBP2021-03-31
1,249,887 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
210,509 GBP2021-04-01 ~ 2022-03-31
-7,477 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
210,509 GBP2021-04-01 ~ 2022-03-31
-7,477 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
210,509 GBP2021-04-01 ~ 2022-03-31
-7,477 GBP2020-04-01 ~ 2021-03-31
Comprehensive Income/Expense
116,669 GBP2021-04-01 ~ 2022-03-31
-7,477 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,310,000 GBP2022-03-31
2,260,000 GBP2021-03-31
Plant and equipment
15,000 GBP2022-03-31
15,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
2,325,000 GBP2022-03-31
2,275,000 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
3,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,000 GBP2022-03-31
Property, Plant & Equipment
Buildings
2,310,000 GBP2022-03-31
2,260,000 GBP2021-03-31
Plant and equipment
12,000 GBP2022-03-31
15,000 GBP2021-03-31
Value of work in progress
374,317 GBP2022-03-31
278,956 GBP2021-03-31
Finished Goods/Goods for Resale
459,784 GBP2022-03-31
222,416 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
200 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
480 GBP2021-03-31
Other Debtors
Current
25,137 GBP2021-03-31
Prepayments/Accrued Income
Current
811 GBP2022-03-31
92 GBP2021-03-31
Trade Creditors/Trade Payables
Current
30,857 GBP2022-03-31
106,748 GBP2021-03-31
Amounts owed to group undertakings
Current
1,537,008 GBP2022-03-31
1,221,428 GBP2021-03-31
Corporation Tax Payable
Current
46,733 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
14,139 GBP2022-03-31
4,250 GBP2021-03-31
Creditors
Current
1,628,737 GBP2022-03-31
1,332,426 GBP2021-03-31
Net Deferred Tax Liability/Asset
-390,999 GBP2022-03-31
-297,159 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-93,840 GBP2021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-03-31