Average Number of Employees
302022-10-01 ~ 2023-09-30
232021-10-01 ~ 2022-09-30
Profit/Loss
63,953 GBP2022-10-01 ~ 2023-09-30
41,762 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
22,500 GBP2023-09-30
17,500 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
27,500 GBP2023-09-30
32,500 GBP2022-09-30
Turnover/Revenue
3,023,299 GBP2022-10-01 ~ 2023-09-30
2,338,997 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
2,746,588 GBP2022-10-01 ~ 2023-09-30
2,082,476 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
276,711 GBP2022-10-01 ~ 2023-09-30
256,521 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
161,480 GBP2022-10-01 ~ 2023-09-30
219,950 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
115,231 GBP2022-10-01 ~ 2023-09-30
66,771 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
33,486 GBP2022-10-01 ~ 2023-09-30
10,008 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
81,745 GBP2022-10-01 ~ 2023-09-30
56,763 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
17,792 GBP2022-10-01 ~ 2023-09-30
15,001 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
63,953 GBP2022-10-01 ~ 2023-09-30
41,762 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000 GBP2022-10-01 ~ 2023-09-30
-20,000 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
511,842 GBP2023-09-30
448,889 GBP2022-09-30
427,127 GBP2021-09-30
Intangible Assets
27,500 GBP2023-09-30
32,500 GBP2022-09-30
Property, Plant & Equipment
583,105 GBP2023-09-30
582,373 GBP2022-09-30
Fixed Assets
610,605 GBP2023-09-30
614,873 GBP2022-09-30
Total Inventories
400,000 GBP2023-09-30
325,000 GBP2022-09-30
Debtors
98,849 GBP2023-09-30
74,493 GBP2022-09-30
Cash at bank and in hand
358,681 GBP2023-09-30
273,943 GBP2022-09-30
Current Assets
857,530 GBP2023-09-30
673,436 GBP2022-09-30
Creditors
Amounts falling due within one year
489,513 GBP2023-09-30
373,743 GBP2022-09-30
Net Current Assets/Liabilities
368,017 GBP2023-09-30
299,693 GBP2022-09-30
Total Assets Less Current Liabilities
978,622 GBP2023-09-30
914,566 GBP2022-09-30
Creditors
Amounts falling due after one year
466,680 GBP2023-09-30
465,577 GBP2022-09-30
Net Assets/Liabilities
511,942 GBP2023-09-30
448,989 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Equity
511,942 GBP2023-09-30
448,989 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
0.252022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
26,168 GBP2022-10-01 ~ 2023-09-30
22,188 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
50,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
22,500 GBP2023-09-30
17,500 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
5,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
560,662 GBP2023-09-30
560,662 GBP2022-09-30
Motor vehicles
60,770 GBP2023-09-30
33,870 GBP2022-09-30
Tools/Equipment for furniture and fittings
34,169 GBP2023-09-30
34,169 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
655,601 GBP2023-09-30
628,701 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
22,426 GBP2023-09-30
11,213 GBP2022-09-30
Motor vehicles
30,063 GBP2023-09-30
19,828 GBP2022-09-30
Tools/Equipment for furniture and fittings
20,007 GBP2023-09-30
15,287 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,496 GBP2023-09-30
46,328 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,213 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
10,235 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
4,720 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,168 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
538,236 GBP2023-09-30
549,449 GBP2022-09-30
Motor vehicles
30,707 GBP2023-09-30
14,042 GBP2022-09-30
Tools/Equipment for furniture and fittings
14,162 GBP2023-09-30
18,882 GBP2022-09-30
Trade Debtors/Trade Receivables
48,849 GBP2023-09-30
24,493 GBP2022-09-30
Other Debtors
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
34,043 GBP2023-09-30
27,753 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
352,540 GBP2023-09-30
267,407 GBP2022-09-30
Corporation Tax Payable
Amounts falling due within one year
17,702 GBP2023-09-30
15,001 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
77,557 GBP2023-09-30
61,852 GBP2022-09-30
Other Creditors
Amounts falling due within one year
7,671 GBP2023-09-30
1,730 GBP2022-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
448,891 GBP2023-09-30
465,577 GBP2022-09-30
Other Creditors
Amounts falling due after one year
17,789 GBP2023-09-30