43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-16,109,886 GBP2024-06-01 ~ 2025-05-31
-14,675,776 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-3,291,727 GBP2024-06-01 ~ 2025-05-31
-3,115,036 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-47,471 GBP2024-06-01 ~ 2025-05-31
-12,372 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,675,071 GBP2024-06-01 ~ 2025-05-31
948,074 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,233,795 GBP2024-06-01 ~ 2025-05-31
703,913 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
1,233,795 GBP2024-06-01 ~ 2025-05-31
703,913 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Goodwill
8,800 GBP2025-05-31
9,900 GBP2024-05-31
Other than goodwill
16,000 GBP2025-05-31
18,000 GBP2024-05-31
Intangible Assets
24,800 GBP2025-05-31
27,900 GBP2024-05-31
Property, Plant & Equipment
628,042 GBP2025-05-31
550,190 GBP2024-05-31
Fixed Assets
652,842 GBP2025-05-31
578,090 GBP2024-05-31
Debtors
453,631 GBP2025-05-31
481,849 GBP2024-05-31
Cash at bank and in hand
3,436,782 GBP2025-05-31
2,317,422 GBP2024-05-31
Current Assets
4,092,011 GBP2025-05-31
3,056,437 GBP2024-05-31
Creditors
Amounts falling due within one year
-3,015,789 GBP2025-05-31
-2,656,021 GBP2024-05-31
Net Current Assets/Liabilities
1,076,222 GBP2025-05-31
400,416 GBP2024-05-31
Total Assets Less Current Liabilities
1,729,064 GBP2025-05-31
978,506 GBP2024-05-31
Creditors
Amounts falling due after one year
-293,594 GBP2025-05-31
-298,374 GBP2024-05-31
Net Assets/Liabilities
1,373,051 GBP2025-05-31
626,137 GBP2024-05-31
Equity
Called up share capital
1 GBP2025-05-31
1 GBP2024-05-31
1 GBP2023-05-31
Retained earnings (accumulated losses)
1,373,050 GBP2025-05-31
626,136 GBP2024-05-31
367,670 GBP2023-05-31
Equity
1,373,051 GBP2025-05-31
626,137 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,233,795 GBP2024-06-01 ~ 2025-05-31
703,913 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-445,447 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-486,881 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
20,000 GBP2024-06-01 ~ 2025-05-31
0 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
882024-06-01 ~ 2025-05-31
1142023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,147 GBP2024-06-01 ~ 2025-05-31
61,381 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
248,719 GBP2024-06-01 ~ 2025-05-31
319,307 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,424 GBP2024-06-01 ~ 2025-05-31
53,995 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
11,000 GBP2024-05-31
Intangible Assets - Gross Cost
31,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,200 GBP2025-05-31
1,100 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
6,200 GBP2025-05-31
3,100 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,100 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Increase From Amortisation Charge for Year
3,100 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,342 GBP2025-05-31
9,094 GBP2024-05-31
Furniture and fittings
63,236 GBP2025-05-31
4,000 GBP2024-05-31
Computers
39,249 GBP2025-05-31
29,358 GBP2024-05-31
Motor vehicles
824,786 GBP2025-05-31
685,475 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
949,613 GBP2025-05-31
727,927 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-198,877 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-198,877 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,511 GBP2025-05-31
1,364 GBP2024-05-31
Furniture and fittings
9,995 GBP2025-05-31
600 GBP2024-05-31
Computers
9,631 GBP2025-05-31
4,404 GBP2024-05-31
Motor vehicles
297,434 GBP2025-05-31
171,369 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,571 GBP2025-05-31
177,737 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,147 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
9,395 GBP2024-06-01 ~ 2025-05-31
Computers
5,227 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
175,784 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
193,553 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-49,719 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,719 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
17,831 GBP2025-05-31
7,730 GBP2024-05-31
Furniture and fittings
53,241 GBP2025-05-31
3,400 GBP2024-05-31
Computers
29,618 GBP2025-05-31
24,954 GBP2024-05-31
Motor vehicles
527,352 GBP2025-05-31
514,106 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
287,909 GBP2025-05-31
354,868 GBP2024-05-31
Other Debtors
Current
61,982 GBP2025-05-31
74,482 GBP2024-05-31
Prepayments/Accrued Income
Current
103,740 GBP2025-05-31
52,499 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
78,149 GBP2025-05-31
111,039 GBP2024-05-31
Trade Creditors/Trade Payables
Current
527,163 GBP2025-05-31
453,015 GBP2024-05-31
Amounts owed to group undertakings
Current
1,000 GBP2025-05-31
1,000 GBP2024-05-31
Corporation Tax Payable
Current
430,917 GBP2025-05-31
160,713 GBP2024-05-31
Other Taxation & Social Security Payable
Current
812,321 GBP2025-05-31
796,538 GBP2024-05-31
Other Creditors
Current
987,325 GBP2025-05-31
935,541 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
178,914 GBP2025-05-31
198,175 GBP2024-05-31
Creditors
Current
3,015,789 GBP2025-05-31
2,656,021 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
293,594 GBP2025-05-31
298,374 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
78,149 GBP2025-05-31
111,039 GBP2024-05-31
Minimum gross finance lease payments owing
371,743 GBP2025-05-31
409,413 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-05-31
1 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
389,810 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
403,682 GBP2024-05-31