Cost of Sales
-55,937,322 GBP2023-01-01 ~ 2023-12-31
-46,963,922 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,801,164 GBP2023-01-01 ~ 2023-12-31
-3,605,640 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
581,027 GBP2023-01-01 ~ 2023-12-31
15,620 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-579 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,299,392 GBP2023-01-01 ~ 2023-12-31
3,956,246 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
310,250 GBP2023-01-01 ~ 2023-12-31
-842,041 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,609,642 GBP2023-01-01 ~ 2023-12-31
3,114,205 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
26,549 GBP2023-12-31
26,374 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
26,550 GBP2023-12-31
26,375 GBP2022-12-31
Debtors
29,935,387 GBP2023-12-31
9,546,921 GBP2022-12-31
Cash at bank and in hand
5,748,098 GBP2023-12-31
15,266,696 GBP2022-12-31
Current Assets
35,683,485 GBP2023-12-31
24,813,617 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-26,028,218 GBP2023-12-31
-20,405,575 GBP2022-12-31
Net Current Assets/Liabilities
9,655,267 GBP2023-12-31
4,408,042 GBP2022-12-31
Total Assets Less Current Liabilities
9,681,817 GBP2023-12-31
4,434,417 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-362,242 GBP2022-12-31
Net Assets/Liabilities
9,681,817 GBP2023-12-31
4,072,175 GBP2022-12-31
Equity
Called up share capital
11 GBP2023-12-31
11 GBP2022-12-31
11 GBP2021-12-31
Share premium
984,995 GBP2023-12-31
984,995 GBP2022-12-31
984,995 GBP2021-12-31
Retained earnings (accumulated losses)
8,696,811 GBP2023-12-31
3,087,169 GBP2022-12-31
572,964 GBP2021-12-31
Equity
9,681,817 GBP2023-12-31
4,072,175 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,609,642 GBP2023-01-01 ~ 2023-12-31
3,114,205 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
31,500 GBP2023-01-01 ~ 2023-12-31
22,917 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
412023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Wages/Salaries
2,501,209 GBP2023-01-01 ~ 2023-12-31
1,905,767 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,856 GBP2023-01-01 ~ 2023-12-31
46,799 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,881,822 GBP2023-01-01 ~ 2023-12-31
2,192,218 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
201,772 GBP2023-01-01 ~ 2023-12-31
168,751 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,940 GBP2023-12-31
11,107 GBP2022-12-31
Computers
60,444 GBP2023-12-31
39,283 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
72,384 GBP2023-12-31
50,390 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-1,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,401 GBP2023-12-31
5,629 GBP2022-12-31
Computers
36,434 GBP2023-12-31
18,387 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,835 GBP2023-12-31
24,016 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,772 GBP2023-01-01 ~ 2023-12-31
Computers
19,052 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,824 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-1,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,539 GBP2023-12-31
5,478 GBP2022-12-31
Computers
24,010 GBP2023-12-31
20,896 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
14,235,437 GBP2023-12-31
6,973,212 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,297,138 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,743,262 GBP2023-12-31
50,144 GBP2022-12-31
Other Debtors
Current
288,024 GBP2023-12-31
1,064,261 GBP2022-12-31
Prepayments/Accrued Income
Current
3,371,526 GBP2023-12-31
1,459,304 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
29,935,387 GBP2023-12-31
9,546,921 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,826,439 GBP2023-12-31
16,074,199 GBP2022-12-31
Amounts owed to group undertakings
Current
36,000 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
806,994 GBP2023-12-31
530,130 GBP2022-12-31
Other Taxation & Social Security Payable
Current
288,707 GBP2023-12-31
915,795 GBP2022-12-31
Other Creditors
Current
10,070,078 GBP2023-12-31
2,885,451 GBP2022-12-31
Creditors
Current
26,028,218 GBP2023-12-31
20,405,575 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
296,899 GBP2023-12-31
81,312 GBP2022-12-31
Between two and five year
37,210 GBP2023-12-31
37,820 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
334,109 GBP2023-12-31
119,132 GBP2022-12-31