F.O. PROPERTY LIMITED - 2021-05-12
93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
02023-01-01 ~ 2024-03-31
362022-01-01 ~ 2022-12-31
Property, Plant & Equipment
599,463 GBP2024-03-31
498,078 GBP2022-12-31
Total Inventories
19,366 GBP2024-03-31
31,806 GBP2022-12-31
Debtors
Current
355,545 GBP2024-03-31
182,117 GBP2022-12-31
Cash at bank and in hand
108,958 GBP2024-03-31
60,085 GBP2022-12-31
Current Assets
483,869 GBP2024-03-31
274,008 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-593,057 GBP2024-03-31
-846,878 GBP2022-12-31
Net Current Assets/Liabilities
-109,188 GBP2024-03-31
-572,870 GBP2022-12-31
Total Assets Less Current Liabilities
490,275 GBP2024-03-31
-74,792 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-318,422 GBP2024-03-31
-350,000 GBP2022-12-31
Net Assets/Liabilities
171,853 GBP2024-03-31
-424,792 GBP2022-12-31
Equity
Called up share capital
200 GBP2024-03-31
100 GBP2022-12-31
Share premium
599,900 GBP2024-03-31
Retained earnings (accumulated losses)
-428,247 GBP2024-03-31
-424,892 GBP2022-12-31
Equity
171,853 GBP2024-03-31
-424,792 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
99,045 GBP2024-03-31
37,699 GBP2022-12-31
Computers
26,389 GBP2024-03-31
14,076 GBP2022-12-31
Other
49,993 GBP2024-03-31
12,242 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
779,489 GBP2024-03-31
587,447 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,739 GBP2022-12-31
Computers
1,908 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
89,369 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
15,511 GBP2023-01-01 ~ 2024-03-31
Computers, Owned/Freehold
8,196 GBP2023-01-01 ~ 2024-03-31
Owned/Freehold
90,657 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,250 GBP2024-03-31
Computers
10,104 GBP2024-03-31
Other
10,066 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,026 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
79,795 GBP2024-03-31
33,960 GBP2022-12-31
Computers
16,285 GBP2024-03-31
12,168 GBP2022-12-31
Other
39,927 GBP2024-03-31
9,117 GBP2022-12-31
Land and buildings
463,456 GBP2024-03-31
442,833 GBP2022-12-31
Raw materials and consumables
19,366 GBP2024-03-31
31,806 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
38,363 GBP2024-03-31
12,145 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
202,866 GBP2024-03-31
100 GBP2022-12-31
Other Debtors
Current
92,908 GBP2022-12-31
Prepayments/Accrued Income
Current
114,316 GBP2024-03-31
76,964 GBP2022-12-31
Trade Creditors/Trade Payables
Current
137,109 GBP2024-03-31
23,019 GBP2022-12-31
Amounts owed to group undertakings
Current
55,873 GBP2024-03-31
665,298 GBP2022-12-31
Taxation/Social Security Payable
Current
43,254 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
9,712 GBP2024-03-31
Other Creditors
Current
2,872 GBP2024-03-31
602 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
344,237 GBP2024-03-31
157,959 GBP2022-12-31
Creditors
Current
593,057 GBP2024-03-31
846,878 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,755 GBP2024-03-31
Creditors
Non-current
318,422 GBP2024-03-31
350,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2024-03-31