Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
13,138,353 GBP2023-04-01 ~ 2024-03-31
11,328,787 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
7,894,170 GBP2023-04-01 ~ 2024-03-31
6,389,980 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,244,183 GBP2023-04-01 ~ 2024-03-31
4,938,807 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,515,901 GBP2023-04-01 ~ 2024-03-31
2,953,831 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
9,482 GBP2023-04-01 ~ 2024-03-31
4,513 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
720,450 GBP2023-04-01 ~ 2024-03-31
1,980,463 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
201,822 GBP2023-04-01 ~ 2024-03-31
385,388 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
518,628 GBP2023-04-01 ~ 2024-03-31
1,595,075 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
518,628 GBP2023-04-01 ~ 2024-03-31
1,595,075 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
50,000 GBP2024-03-31
60,000 GBP2023-03-31
Property, Plant & Equipment
590,942 GBP2024-03-31
620,789 GBP2023-03-31
Fixed Assets - Investments
230,500 GBP2024-03-31
230,500 GBP2023-03-31
Fixed Assets
871,442 GBP2024-03-31
911,289 GBP2023-03-31
Debtors
3,995,529 GBP2024-03-31
4,054,018 GBP2023-03-31
Cash at bank and in hand
138,448 GBP2024-03-31
347,965 GBP2023-03-31
Current Assets
4,133,977 GBP2024-03-31
4,401,983 GBP2023-03-31
Creditors
Current
2,558,671 GBP2024-03-31
2,036,535 GBP2023-03-31
Net Current Assets/Liabilities
1,575,306 GBP2024-03-31
2,365,448 GBP2023-03-31
Total Assets Less Current Liabilities
2,446,748 GBP2024-03-31
3,276,737 GBP2023-03-31
Creditors
Non-current
-17,033 GBP2024-03-31
-26,885 GBP2023-03-31
Net Assets/Liabilities
2,287,836 GBP2024-03-31
3,174,959 GBP2023-03-31
Equity
Called up share capital
101,900 GBP2024-03-31
101,900 GBP2023-03-31
101,800 GBP2022-03-31
Share premium
521,424 GBP2024-03-31
521,424 GBP2023-03-31
520,448 GBP2022-03-31
Retained earnings (accumulated losses)
1,664,512 GBP2024-03-31
2,551,635 GBP2023-03-31
1,997,893 GBP2022-03-31
Equity
2,287,836 GBP2024-03-31
3,174,959 GBP2023-03-31
2,620,141 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
100 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
1,076 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-807,833 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-807,833 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
518,628 GBP2023-04-01 ~ 2024-03-31
1,595,075 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,666,020 GBP2023-04-01 ~ 2024-03-31
5,062,844 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
696,362 GBP2023-04-01 ~ 2024-03-31
510,453 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
541,694 GBP2023-04-01 ~ 2024-03-31
344,630 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,904,076 GBP2023-04-01 ~ 2024-03-31
5,917,927 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1152023-04-01 ~ 2024-03-31
1152022-04-01 ~ 2023-03-31
Director Remuneration
338,835 GBP2023-04-01 ~ 2024-03-31
75,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
101,145 GBP2023-04-01 ~ 2024-03-31
82,752 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,750 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
200,822 GBP2023-04-01 ~ 2024-03-31
356,666 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
180,113 GBP2023-04-01 ~ 2024-03-31
396,093 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
807,833 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2024-03-31
40,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
50,000 GBP2024-03-31
60,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
509,195 GBP2024-03-31
487,305 GBP2023-03-31
Motor vehicles
3,560 GBP2024-03-31
4,393 GBP2023-03-31
Computers
337,064 GBP2024-03-31
287,256 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
849,819 GBP2024-03-31
778,954 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-833 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-833 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
147,104 GBP2024-03-31
84,625 GBP2023-03-31
Motor vehicles
2,715 GBP2024-03-31
2,798 GBP2023-03-31
Computers
109,058 GBP2024-03-31
70,742 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
258,877 GBP2024-03-31
158,165 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
62,479 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
350 GBP2023-04-01 ~ 2024-03-31
Computers
38,316 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,145 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-433 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-433 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
362,091 GBP2024-03-31
402,680 GBP2023-03-31
Motor vehicles
845 GBP2024-03-31
1,595 GBP2023-03-31
Computers
228,006 GBP2024-03-31
216,514 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
230,500 GBP2023-03-31
Investments in Group Undertakings
230,500 GBP2024-03-31
230,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,013,871 GBP2024-03-31
1,850,787 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
637 GBP2024-03-31
637 GBP2023-03-31
Other Debtors
Current
47,370 GBP2024-03-31
39,628 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
8,181 GBP2023-03-31
Prepayments/Accrued Income
Current
1,402,586 GBP2024-03-31
1,640,827 GBP2023-03-31
Prepayments
Current
531,065 GBP2024-03-31
489,718 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,995,529 GBP2024-03-31
4,054,018 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
9,596 GBP2024-03-31
9,596 GBP2023-03-31
Trade Creditors/Trade Payables
Current
810,866 GBP2024-03-31
693,376 GBP2023-03-31
Amounts owed to group undertakings
Current
141,092 GBP2024-03-31
141,092 GBP2023-03-31
Corporation Tax Payable
Current
200,822 GBP2024-03-31
214,847 GBP2023-03-31
Other Taxation & Social Security Payable
Current
199,953 GBP2024-03-31
150,131 GBP2023-03-31
Other Creditors
Current
104 GBP2024-03-31
Accrued Liabilities
Current
625,181 GBP2024-03-31
440,459 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
17,033 GBP2024-03-31
26,885 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
9,596 GBP2024-03-31
9,596 GBP2023-03-31
Non-current, Between one and two years
9,851 GBP2024-03-31
9,851 GBP2023-03-31
Non-current, Between two and five year
7,182 GBP2024-03-31
17,034 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,870 GBP2024-03-31
167,282 GBP2023-03-31
Between one and five year
289,797 GBP2024-03-31
443,011 GBP2023-03-31
More than five year
18,156 GBP2023-03-31
All periods
467,667 GBP2024-03-31
628,449 GBP2023-03-31
Bank Borrowings
Secured
26,629 GBP2024-03-31
36,481 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
141,879 GBP2024-03-31
74,893 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
518,628 GBP2023-04-01 ~ 2024-03-31