Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
48,186 GBP2024-01-01 ~ 2024-12-31
587,671 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,152,247 GBP2024-01-01 ~ 2024-12-31
575,928 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
193,636 GBP2024-01-01 ~ 2024-12-31
57,962 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
57,046 GBP2024-01-01 ~ 2024-12-31
37,274 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
136,590 GBP2024-01-01 ~ 2024-12-31
20,688 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
82 GBP2024-01-01 ~ 2024-12-31
1,086 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
136,508 GBP2024-01-01 ~ 2024-12-31
19,602 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
136,508 GBP2024-01-01 ~ 2024-12-31
19,602 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
83,865 GBP2024-12-31
81,504 GBP2023-12-31
Property, Plant & Equipment
641,318 GBP2024-12-31
643,353 GBP2023-12-31
Fixed Assets - Investments
2,586 GBP2024-12-31
2,586 GBP2023-12-31
Fixed Assets
727,769 GBP2024-12-31
727,443 GBP2023-12-31
Debtors
248,957 GBP2024-12-31
802,523 GBP2023-12-31
Cash at bank and in hand
24,733,576 GBP2024-12-31
528,961 GBP2023-12-31
Current Assets
24,982,533 GBP2024-12-31
1,331,484 GBP2023-12-31
Creditors
Current
24,798,011 GBP2024-12-31
684,500 GBP2023-12-31
Net Current Assets/Liabilities
184,522 GBP2024-12-31
646,984 GBP2023-12-31
Total Assets Less Current Liabilities
912,291 GBP2024-12-31
1,374,427 GBP2023-12-31
Creditors
Non-current
480,553 GBP2024-12-31
1,079,197 GBP2023-12-31
Net Assets/Liabilities
431,738 GBP2024-12-31
295,230 GBP2023-12-31
Equity
Called up share capital
301,257 GBP2024-12-31
301,257 GBP2023-12-31
301,257 GBP2022-12-31
Retained earnings (accumulated losses)
130,481 GBP2024-12-31
-6,027 GBP2023-12-31
-25,629 GBP2022-12-31
Equity
431,738 GBP2024-12-31
295,230 GBP2023-12-31
275,628 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
136,508 GBP2024-01-01 ~ 2024-12-31
19,602 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-5,635 GBP2022-12-31
Wages/Salaries
146,801 GBP2024-01-01 ~ 2024-12-31
75,344 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
50,000 GBP2024-01-01 ~ 2024-12-31
25,390 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
196,801 GBP2024-01-01 ~ 2024-12-31
100,734 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Director Remuneration
7,364 GBP2024-01-01 ~ 2024-12-31
4,446 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
11,153 GBP2024-01-01 ~ 2024-12-31
9,963 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,155 GBP2024-01-01 ~ 2024-12-31
14,600 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
101,855 GBP2024-12-31
95,420 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
678,969 GBP2024-12-31
678,969 GBP2023-12-31
Furniture and fittings
35,883 GBP2024-12-31
26,765 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
714,852 GBP2024-12-31
705,734 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
55,103 GBP2024-12-31
48,313 GBP2023-12-31
Furniture and fittings
18,431 GBP2024-12-31
14,068 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,534 GBP2024-12-31
62,381 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,790 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,363 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,153 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
623,866 GBP2024-12-31
630,656 GBP2023-12-31
Furniture and fittings
17,452 GBP2024-12-31
12,697 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,586 GBP2023-12-31
Investments in Group Undertakings
2,586 GBP2024-12-31
2,586 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
24,793 GBP2024-12-31
11,383 GBP2023-12-31
Other Debtors
Current
34,172 GBP2024-12-31
33,371 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
8,263 GBP2024-12-31
4,806 GBP2023-12-31
Prepayments/Accrued Income
Current
563,307 GBP2023-12-31
Prepayments
Current
596 GBP2024-12-31
8,441 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
248,957 GBP2024-12-31
802,523 GBP2023-12-31
Trade Creditors/Trade Payables
Current
25,695 GBP2024-12-31
47,814 GBP2023-12-31
Other Taxation & Social Security Payable
Current
7,498 GBP2024-12-31
4,669 GBP2023-12-31
Other Creditors
Current
10,564 GBP2024-12-31
6,157 GBP2023-12-31
Accrued Liabilities
Current
324,745 GBP2024-12-31
41,981 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
30,614 GBP2024-12-31
Other Remaining Borrowings
Non-current
29,732 GBP2024-12-31
607,802 GBP2023-12-31
Other Creditors
Non-current
420,207 GBP2024-12-31
471,395 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-181,133 GBP2024-12-31
-181,215 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
136,508 GBP2024-01-01 ~ 2024-12-31