Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Fixed Assets - Investments
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2022-12-31
Fixed Assets
2,916,588 GBP2025-01-31
2,315,039 GBP2024-01-31
1,934,234 GBP2022-12-31
Debtors
24,883 GBP2025-01-31
531,921 GBP2024-01-31
531,921 GBP2022-12-31
Cash at bank and in hand
217,145 GBP2025-01-31
387,581 GBP2024-01-31
339,257 GBP2022-12-31
Current Assets
242,028 GBP2025-01-31
919,502 GBP2024-01-31
Creditors
Current
-873,937 GBP2025-01-31
873,937 GBP2025-01-31
-607,578 GBP2024-01-31
607,578 GBP2024-01-31
-425,811 GBP2022-12-31
Net Current Assets/Liabilities
-631,909 GBP2025-01-31
311,924 GBP2024-01-31
6,779 GBP2022-12-31
Total Assets Less Current Liabilities
2,284,679 GBP2025-01-31
2,626,963 GBP2024-01-31
1,941,013 GBP2022-12-31
Creditors
Non-current
-254,916 GBP2025-01-31
254,916 GBP2025-01-31
-466,905 GBP2024-01-31
466,905 GBP2024-01-31
-518,106 GBP2022-12-31
Net Assets/Liabilities
1,314,623 GBP2025-01-31
1,739,707 GBP2024-01-31
1,059,708 GBP2022-12-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,314,523 GBP2025-01-31
1,648,089 GBP2024-01-31
1,059,608 GBP2022-12-31
Equity
1,314,623 GBP2025-01-31
1,739,707 GBP2024-01-31
1,059,708 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-356,000 GBP2024-02-01 ~ 2025-01-31
-155,000 GBP2023-01-01 ~ 2024-01-31
Dividends Paid
-356,000 GBP2024-02-01 ~ 2025-01-31
-155,000 GBP2023-01-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-69,084 GBP2024-02-01 ~ 2025-01-31
743,481 GBP2023-01-01 ~ 2024-01-31
Comprehensive Income/Expense
-69,084 GBP2024-02-01 ~ 2025-01-31
743,481 GBP2023-01-01 ~ 2024-01-31
Wages/Salaries
439,632 GBP2024-02-01 ~ 2025-01-31
409,245 GBP2023-01-01 ~ 2024-01-31
Social Security Costs
40,537 GBP2024-02-01 ~ 2025-01-31
39,637 GBP2023-01-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,909 GBP2024-02-01 ~ 2025-01-31
6,494 GBP2023-01-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
487,078 GBP2024-02-01 ~ 2025-01-31
455,376 GBP2023-01-01 ~ 2024-01-31
Average Number of Employees
112024-02-01 ~ 2025-01-31
102023-01-01 ~ 2024-01-31
Director Remuneration
26,500 GBP2024-02-01 ~ 2025-01-31
26,000 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
260,360 GBP2024-02-01 ~ 2025-01-31
227,140 GBP2023-01-01 ~ 2024-01-31
Audit Fees/Expenses
13,500 GBP2024-02-01 ~ 2025-01-31
13,500 GBP2023-01-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
79,794 GBP2024-02-01 ~ 2025-01-31
79,277 GBP2023-01-01 ~ 2024-01-31
Current Tax for the Period
54,779 GBP2024-02-01 ~ 2025-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
371,269 GBP2024-02-01 ~ 2025-01-31
34,673 GBP2023-01-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,420,942 GBP2024-02-01 ~ 2025-01-31
353,597 GBP2023-01-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
355,236 GBP2024-02-01 ~ 2025-01-31
88,399 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
73,826 GBP2024-02-01 ~ 2025-01-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-01-31
Investments in Group Undertakings
100 GBP2025-01-31
100 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
420,806 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
13,851 GBP2025-01-31
13,851 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
10,751 GBP2025-01-31
Prepayments
Current
281 GBP2025-01-31
464 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
24,883 GBP2025-01-31
Amounts falling due within one year, Current
531,921 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
8,000 GBP2025-01-31
8,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
478,256 GBP2025-01-31
556,632 GBP2024-01-31
Trade Creditors/Trade Payables
Current
171,948 GBP2025-01-31
502 GBP2024-01-31
Amounts owed to group undertakings
Current
201,011 GBP2025-01-31
Amounts owed to directors
6,097 GBP2025-01-31
3,950 GBP2024-01-31
Accrued Liabilities
Current
8,625 GBP2025-01-31
8,595 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
2,667 GBP2025-01-31
10,667 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
252,249 GBP2025-01-31
456,238 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
8,000 GBP2025-01-31
Non-current, Between one and two years
2,667 GBP2025-01-31
8,000 GBP2024-01-31
Non-current, Between two and five year
2,667 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
252,249 GBP2025-01-31
hire purchase agreements
730,505 GBP2025-01-31
1,012,870 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
715,140 GBP2025-01-31
420,351 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
-69,084 GBP2024-02-01 ~ 2025-01-31