Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2024-01-31
Property, Plant & Equipment
2,314,939 GBP2024-01-31
1,934,134 GBP2022-12-31
Fixed Assets - Investments
100 GBP2024-01-31
100 GBP2022-12-31
Fixed Assets
2,315,039 GBP2024-01-31
1,934,234 GBP2022-12-31
Debtors
531,921 GBP2024-01-31
93,333 GBP2022-12-31
Cash at bank and in hand
387,581 GBP2024-01-31
339,257 GBP2022-12-31
Current Assets
919,502 GBP2024-01-31
432,590 GBP2022-12-31
Creditors
Current
607,577 GBP2024-01-31
425,811 GBP2022-12-31
Net Current Assets/Liabilities
311,925 GBP2024-01-31
6,779 GBP2022-12-31
Total Assets Less Current Liabilities
2,626,964 GBP2024-01-31
1,941,013 GBP2022-12-31
Net Assets/Liabilities
1,648,190 GBP2024-01-31
1,059,708 GBP2022-12-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,648,090 GBP2024-01-31
1,059,608 GBP2022-12-31
784,818 GBP2021-12-31
Equity
1,648,190 GBP2024-01-31
1,059,708 GBP2022-12-31
784,918 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-155,000 GBP2023-01-01 ~ 2024-01-31
-130,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-155,000 GBP2023-01-01 ~ 2024-01-31
-130,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
743,482 GBP2023-01-01 ~ 2024-01-31
404,790 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
743,482 GBP2023-01-01 ~ 2024-01-31
404,790 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
102023-01-01 ~ 2024-01-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,013,081 GBP2024-01-31
2,181,195 GBP2022-12-31
Furniture and fittings
93,953 GBP2024-01-31
91,788 GBP2022-12-31
Motor vehicles
324,826 GBP2024-01-31
249,826 GBP2022-12-31
Computers
8,736 GBP2024-01-31
7,341 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,440,596 GBP2024-01-31
2,530,150 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-39,925 GBP2023-01-01 ~ 2024-01-31
Motor vehicles
-24,000 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-63,925 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
971,590 GBP2024-01-31
524,101 GBP2022-12-31
Furniture and fittings
34,536 GBP2024-01-31
23,266 GBP2022-12-31
Motor vehicles
114,714 GBP2024-01-31
46,495 GBP2022-12-31
Computers
4,817 GBP2024-01-31
2,154 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,125,657 GBP2024-01-31
596,016 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
448,285 GBP2023-01-01 ~ 2024-01-31
Furniture and fittings
11,270 GBP2023-01-01 ~ 2024-01-31
Motor vehicles
74,526 GBP2023-01-01 ~ 2024-01-31
Computers
2,663 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
536,744 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-796 GBP2023-01-01 ~ 2024-01-31
Motor vehicles
-6,307 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,103 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
2,041,491 GBP2024-01-31
1,657,094 GBP2022-12-31
Furniture and fittings
59,417 GBP2024-01-31
68,522 GBP2022-12-31
Motor vehicles
210,112 GBP2024-01-31
203,331 GBP2022-12-31
Computers
3,919 GBP2024-01-31
5,187 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,343,397 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
747,336 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,931,958 GBP2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
35,445 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
227,961 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
328,647 GBP2023-01-01 ~ 2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
9,005 GBP2023-01-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
337,652 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
471,390 GBP2024-01-31
Under hire purchased contracts or finance leases, Motor vehicles
11,199 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,460,568 GBP2024-01-31
1,115,436 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
24,246 GBP2024-01-31
33,251 GBP2022-12-31
Under hire purchased contracts or finance leases
1,484,814 GBP2024-01-31
1,148,687 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-12-31
Investments in Group Undertakings
100 GBP2024-01-31
100 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
420,806 GBP2024-01-31
59,833 GBP2022-12-31
Amounts owed by directors
96,800 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
13,851 GBP2024-01-31
13,851 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
18,282 GBP2022-12-31
Prepayments
Current
464 GBP2024-01-31
1,367 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
531,921 GBP2024-01-31
Current, Amounts falling due within one year
93,333 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
8,000 GBP2024-01-31
8,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
556,632 GBP2024-01-31
403,790 GBP2022-12-31
Trade Creditors/Trade Payables
Current
501 GBP2024-01-31
4,811 GBP2022-12-31
Amount of value-added tax that is payable
29,899 GBP2024-01-31
Amounts owed to directors
3,950 GBP2024-01-31
7,900 GBP2022-12-31
Accrued Liabilities
Current
8,595 GBP2024-01-31
1,310 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
10,667 GBP2024-01-31
19,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
456,238 GBP2024-01-31
498,773 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
8,000 GBP2022-12-31
Non-current, Between one and two years
8,000 GBP2024-01-31
8,000 GBP2022-12-31
Between two and five year, Non-current
2,667 GBP2024-01-31
Non-current, Between two and five year
11,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
456,238 GBP2024-01-31
498,773 GBP2022-12-31
hire purchase agreements
1,012,870 GBP2024-01-31
902,563 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
511,869 GBP2024-01-31
363,199 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
743,482 GBP2023-01-01 ~ 2024-01-31