Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
38,000,089 GBP2024-01-01 ~ 2024-12-31
31,199,518 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
32,548,197 GBP2024-01-01 ~ 2024-12-31
27,416,016 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,451,892 GBP2024-01-01 ~ 2024-12-31
3,783,502 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
213,530 GBP2024-01-01 ~ 2024-12-31
29,357 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
5,238,362 GBP2024-01-01 ~ 2024-12-31
3,754,145 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
335,693 GBP2024-01-01 ~ 2024-12-31
134,247 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
84,047 GBP2024-01-01 ~ 2024-12-31
80,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,490,008 GBP2024-01-01 ~ 2024-12-31
3,808,392 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,373,037 GBP2024-01-01 ~ 2024-12-31
896,688 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,116,971 GBP2024-01-01 ~ 2024-12-31
2,911,704 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
12,829,058 GBP2024-12-31
8,712,087 GBP2023-12-31
5,800,383 GBP2022-12-31
Total Inventories
28,533,799 GBP2024-12-31
34,839,722 GBP2023-12-31
Debtors
19,233,632 GBP2024-12-31
17,533,130 GBP2023-12-31
Cash at bank and in hand
7,723,217 GBP2024-12-31
7,675,510 GBP2023-12-31
Current Assets
55,490,648 GBP2024-12-31
60,048,362 GBP2023-12-31
Creditors
Current
42,661,490 GBP2024-12-31
51,336,175 GBP2023-12-31
Net Current Assets/Liabilities
12,829,158 GBP2024-12-31
8,712,187 GBP2023-12-31
Total Assets Less Current Liabilities
12,829,158 GBP2024-12-31
8,712,187 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
12,829,158 GBP2024-12-31
8,712,187 GBP2023-12-31
Current Tax for the Period
1,373,037 GBP2024-01-01 ~ 2024-12-31
896,688 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,372,502 GBP2024-01-01 ~ 2024-12-31
952,098 GBP2023-01-01 ~ 2023-12-31
Value of work in progress
28,533,799 GBP2024-12-31
34,839,722 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
66,428 GBP2024-12-31
163,778 GBP2023-12-31
Other Debtors
Current
19,166,204 GBP2024-12-31
17,368,519 GBP2023-12-31
Prepayments
Current
1,000 GBP2024-12-31
833 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
19,233,632 GBP2024-12-31
17,533,130 GBP2023-12-31
Other Remaining Borrowings
Current
1,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,031,525 GBP2024-12-31
3,553,905 GBP2023-12-31
Corporation Tax Payable
Current
46,767 GBP2024-12-31
431,259 GBP2023-12-31
Accrued Liabilities
Current
15,789,494 GBP2024-12-31
18,657,307 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,116,971 GBP2024-01-01 ~ 2024-12-31