Intangible Assets
2,667,000 GBP2025-12-31
2,667,000 GBP2024-12-31
Property, Plant & Equipment
49,619 GBP2025-12-31
137,920 GBP2024-12-31
Fixed Assets
2,716,619 GBP2025-12-31
2,804,920 GBP2024-12-31
Debtors
810,144 GBP2025-12-31
1,159,147 GBP2024-12-31
Cash at bank and in hand
1,369,753 GBP2025-12-31
683,203 GBP2024-12-31
Current Assets
2,179,897 GBP2025-12-31
1,842,350 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-1,255,394 GBP2025-12-31
-788,342 GBP2024-12-31
Net Current Assets/Liabilities
924,503 GBP2025-12-31
1,054,008 GBP2024-12-31
Total Assets Less Current Liabilities
3,641,122 GBP2025-12-31
3,858,928 GBP2024-12-31
Net Assets/Liabilities
3,525,355 GBP2025-12-31
3,858,928 GBP2024-12-31
Equity
Called up share capital
211 GBP2025-12-31
205 GBP2024-12-31
Share premium
28,244,037 GBP2025-12-31
25,515,032 GBP2024-12-31
Other miscellaneous reserve
782,012 GBP2025-12-31
629,785 GBP2024-12-31
Retained earnings (accumulated losses)
-25,500,905 GBP2025-12-31
-22,286,094 GBP2024-12-31
Equity
3,525,355 GBP2025-12-31
3,858,928 GBP2024-12-31
Average Number of Employees
82025-01-01 ~ 2025-12-31
152024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
451,349 GBP2025-12-31
467,834 GBP2024-12-31
Furniture and fittings
4,502 GBP2025-12-31
4,502 GBP2024-12-31
Computers
27,664 GBP2025-12-31
27,664 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
483,515 GBP2025-12-31
500,000 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,485 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-16,485 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
407,701 GBP2025-12-31
342,318 GBP2024-12-31
Furniture and fittings
4,119 GBP2025-12-31
3,207 GBP2024-12-31
Computers
22,076 GBP2025-12-31
16,555 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
433,896 GBP2025-12-31
362,080 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
80,493 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
912 GBP2025-01-01 ~ 2025-12-31
Computers
5,521 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,926 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,110 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
0 GBP2025-01-01 ~ 2025-12-31
Computers
0 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,110 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
43,648 GBP2025-12-31
125,516 GBP2024-12-31
Furniture and fittings
383 GBP2025-12-31
1,295 GBP2024-12-31
Computers
5,588 GBP2025-12-31
11,109 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
30,000 GBP2025-12-31
30,000 GBP2024-12-31
Other Debtors
Current, Amounts falling due within one year
780,144 GBP2025-12-31
1,129,147 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
810,144 GBP2025-12-31
1,159,147 GBP2024-12-31
Trade Creditors/Trade Payables
Current
1,030,019 GBP2025-12-31
215,153 GBP2024-12-31
Other Taxation & Social Security Payable
Current
23,532 GBP2025-12-31
23,197 GBP2024-12-31
Other Creditors
Current
201,843 GBP2025-12-31
549,992 GBP2024-12-31
Creditors
Current
1,255,394 GBP2025-12-31
788,342 GBP2024-12-31
Trade Creditors/Trade Payables
Non-current
103,966 GBP2025-12-31
0 GBP2024-12-31
Other Creditors
Non-current
11,801 GBP2025-12-31
0 GBP2024-12-31
Creditors
Non-current
115,767 GBP2025-12-31
0 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,610,695 shares2025-12-31
6,555,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
13,185,424 shares2025-12-31
12,802,920 shares2024-12-31
Par Value of Share
Class 3 ordinary share
0 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
131,200 shares2025-12-31
131,200 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
12,500,000 shares2025-12-31
10,200,000 shares2024-12-31
Equity
Called up share capital
211 GBP2025-12-31
205 GBP2024-12-31