Intangible Assets
2,667,000 GBP2024-12-31
2,667,000 GBP2023-12-31
Property, Plant & Equipment
137,920 GBP2024-12-31
584,479 GBP2023-12-31
Fixed Assets
2,804,920 GBP2024-12-31
3,251,479 GBP2023-12-31
Debtors
1,159,147 GBP2024-12-31
896,333 GBP2023-12-31
Cash at bank and in hand
683,203 GBP2024-12-31
2,688,464 GBP2023-12-31
Current Assets
1,842,350 GBP2024-12-31
3,584,797 GBP2023-12-31
Net Current Assets/Liabilities
1,054,008 GBP2024-12-31
3,103,224 GBP2023-12-31
Total Assets Less Current Liabilities
3,858,928 GBP2024-12-31
6,354,703 GBP2023-12-31
Equity
Called up share capital
205 GBP2024-12-31
199 GBP2023-12-31
Share premium
25,515,032 GBP2024-12-31
24,525,118 GBP2023-12-31
Other miscellaneous reserve
629,785 GBP2024-12-31
396,726 GBP2023-12-31
Retained earnings (accumulated losses)
-22,286,094 GBP2024-12-31
-18,567,340 GBP2023-12-31
Equity
3,858,928 GBP2024-12-31
6,354,703 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
467,834 GBP2024-12-31
1,066,645 GBP2023-12-31
Furniture and fittings
4,502 GBP2024-12-31
91,278 GBP2023-12-31
Computers
27,664 GBP2024-12-31
36,265 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
500,000 GBP2024-12-31
1,194,188 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-598,811 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-86,776 GBP2024-01-01 ~ 2024-12-31
Computers
-9,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-694,988 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
342,318 GBP2024-12-31
546,694 GBP2023-12-31
Furniture and fittings
3,207 GBP2024-12-31
47,749 GBP2023-12-31
Computers
16,555 GBP2024-12-31
15,266 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
362,080 GBP2024-12-31
609,709 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
191,189 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,363 GBP2024-01-01 ~ 2024-12-31
Computers
7,020 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,572 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-395,565 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-59,905 GBP2024-01-01 ~ 2024-12-31
Computers
-5,731 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-461,201 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
125,516 GBP2024-12-31
519,951 GBP2023-12-31
Furniture and fittings
1,295 GBP2024-12-31
43,529 GBP2023-12-31
Computers
11,109 GBP2024-12-31
20,999 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
30,000 GBP2024-12-31
4,157 GBP2023-12-31
Other Debtors
Amounts falling due within one year
1,129,147 GBP2024-12-31
892,176 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,159,147 GBP2024-12-31
896,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
215,153 GBP2024-12-31
128,031 GBP2023-12-31
Other Taxation & Social Security Payable
Current
23,197 GBP2024-12-31
39,387 GBP2023-12-31
Other Creditors
Current
549,992 GBP2024-12-31
262,002 GBP2023-12-31
Creditors
Current
788,342 GBP2024-12-31
481,573 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,555,000 shares2024-12-31
6,555,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,802,920 shares2024-12-31
12,213,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
131,200 shares2024-12-31
131,200 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10,200,000 shares2024-12-31
9,800,000 shares2023-12-31
Equity
Called up share capital
205 GBP2024-12-31
199 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-12-31
39,703 GBP2023-12-31