Par Value of Share
Class 2 ordinary share
12024-05-01 ~ 2025-04-30
Class 3 ordinary share
12024-05-01 ~ 2025-04-30
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
3,003,879 GBP2024-05-01 ~ 2025-04-30
3,600,896 GBP2023-04-01 ~ 2024-04-30
Cost of Sales
-1,065,738 GBP2024-05-01 ~ 2025-04-30
-958,114 GBP2023-04-01 ~ 2024-04-30
Gross Profit/Loss
1,938,141 GBP2024-05-01 ~ 2025-04-30
2,642,782 GBP2023-04-01 ~ 2024-04-30
Administrative Expenses
-2,414,793 GBP2024-05-01 ~ 2025-04-30
-2,012,841 GBP2023-04-01 ~ 2024-04-30
Operating Profit/Loss
-476,652 GBP2024-05-01 ~ 2025-04-30
629,941 GBP2023-04-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
2,391 GBP2024-05-01 ~ 2025-04-30
3,234 GBP2023-04-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-3,522 GBP2024-05-01 ~ 2025-04-30
-685 GBP2023-04-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-383,283 GBP2024-05-01 ~ 2025-04-30
904,331 GBP2023-04-01 ~ 2024-04-30
Profit/Loss
-399,911 GBP2024-05-01 ~ 2025-04-30
731,335 GBP2023-04-01 ~ 2024-04-30
Comprehensive Income/Expense
-399,911 GBP2024-05-01 ~ 2025-04-30
731,335 GBP2023-04-01 ~ 2024-04-30
Property, Plant & Equipment
124,552 GBP2025-04-30
25,208 GBP2024-04-30
Fixed Assets - Investments
50 GBP2025-04-30
150 GBP2024-04-30
Fixed Assets
124,602 GBP2025-04-30
25,358 GBP2024-04-30
Debtors
583,141 GBP2025-04-30
655,009 GBP2024-04-30
Cash at bank and in hand
396,962 GBP2025-04-30
462,624 GBP2024-04-30
Current Assets
980,103 GBP2025-04-30
1,117,633 GBP2024-04-30
Net Current Assets/Liabilities
252,636 GBP2025-04-30
222,018 GBP2024-04-30
Total Assets Less Current Liabilities
377,238 GBP2025-04-30
247,376 GBP2024-04-30
Net Assets/Liabilities
345,701 GBP2025-04-30
230,612 GBP2024-04-30
Equity
Called up share capital
600,001 GBP2025-04-30
100,000 GBP2024-04-30
100,000 GBP2023-03-31
Share premium
14,999 GBP2025-04-30
Retained earnings (accumulated losses)
-269,299 GBP2025-04-30
130,612 GBP2024-04-30
76,344 GBP2023-03-31
Equity
345,701 GBP2025-04-30
230,612 GBP2024-04-30
176,344 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-677,067 GBP2023-04-01 ~ 2024-04-30
Dividends Paid
-677,067 GBP2023-04-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-399,911 GBP2024-05-01 ~ 2025-04-30
731,335 GBP2023-04-01 ~ 2024-04-30
Issue of Equity Instruments
Called up share capital
500,001 GBP2024-05-01 ~ 2025-04-30
Issue of Equity Instruments
515,000 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
981,902 GBP2024-05-01 ~ 2025-04-30
558,281 GBP2023-04-01 ~ 2024-04-30
Social Security Costs
111,102 GBP2024-05-01 ~ 2025-04-30
71,473 GBP2023-04-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,088 GBP2024-05-01 ~ 2025-04-30
16,559 GBP2023-04-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,122,092 GBP2024-05-01 ~ 2025-04-30
646,313 GBP2023-04-01 ~ 2024-04-30
Average Number of Employees
112024-05-01 ~ 2025-04-30
102023-04-01 ~ 2024-04-30
Director Remuneration
376,877 GBP2024-05-01 ~ 2025-04-30
80,000 GBP2023-04-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,122 GBP2024-05-01 ~ 2025-04-30
2,876 GBP2023-04-01 ~ 2024-04-30
Audit Fees/Expenses
13,500 GBP2024-05-01 ~ 2025-04-30
Current Tax for the Period
16,628 GBP2024-05-01 ~ 2025-04-30
168,048 GBP2023-04-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
-95,821 GBP2024-05-01 ~ 2025-04-30
226,083 GBP2023-04-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
164,748 GBP2025-04-30
34,986 GBP2024-04-30
Computers
16,513 GBP2025-04-30
11,809 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
181,261 GBP2025-04-30
46,795 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,806 GBP2025-04-30
11,268 GBP2024-04-30
Computers
11,903 GBP2025-04-30
10,319 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,709 GBP2025-04-30
21,587 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
33,538 GBP2024-05-01 ~ 2025-04-30
Computers
1,584 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,122 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
119,942 GBP2025-04-30
23,718 GBP2024-04-30
Computers
4,610 GBP2025-04-30
1,490 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
150 GBP2024-04-30
Investments in Group Undertakings
150 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
253,457 GBP2025-04-30
218,782 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
245,439 GBP2025-04-30
407,645 GBP2024-04-30
Other Debtors
Current
120 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
15,004 GBP2025-04-30
5,087 GBP2024-04-30
Prepayments
Current
17,828 GBP2025-04-30
23,375 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
583,141 GBP2025-04-30
Current, Amounts falling due within one year
655,009 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
22,983 GBP2025-04-30
168,687 GBP2024-04-30
Other Remaining Borrowings
Current
73,895 GBP2025-04-30
Finance Lease Liabilities - Total Present Value
Current
6,752 GBP2025-04-30
6,752 GBP2024-04-30
Trade Creditors/Trade Payables
Current
56,911 GBP2025-04-30
29,295 GBP2024-04-30
Corporation Tax Payable
Current
17,451 GBP2025-04-30
208,553 GBP2024-04-30
Other Taxation & Social Security Payable
Current
66,415 GBP2025-04-30
33,858 GBP2024-04-30
Other Creditors
Current
59,142 GBP2025-04-30
80,764 GBP2024-04-30
Accrued Liabilities
Current
359,335 GBP2025-04-30
286,592 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
21,525 GBP2025-04-30
Finance Lease Liabilities - Total Present Value
Non-current
5,064 GBP2025-04-30
11,816 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
168,687 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
11,816 GBP2025-04-30
18,568 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,675 GBP2025-04-30
104,461 GBP2024-04-30
Between one and five year
67,855 GBP2025-04-30
170,530 GBP2024-04-30
All periods
170,530 GBP2025-04-30
274,991 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,948 GBP2025-04-30
4,948 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2025-04-30
Class 3 ordinary share
1 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
-399,911 GBP2024-05-01 ~ 2025-04-30