Fixed Assets - Investments
1 GBP2021-12-31
1 GBP2020-12-31
Fixed Assets
1 GBP2021-12-31
1 GBP2020-12-31
Debtors
Non-current
15,500,000 GBP2021-12-31
15,500,000 GBP2020-12-31
Current
3,866,367 GBP2021-12-31
2,626,332 GBP2020-12-31
Cash at bank and in hand
1,863 GBP2021-12-31
1,899 GBP2020-12-31
Current Assets
19,368,230 GBP2021-12-31
18,128,231 GBP2020-12-31
Net Current Assets/Liabilities
19,232,967 GBP2021-12-31
17,992,968 GBP2020-12-31
Total Assets Less Current Liabilities
19,232,968 GBP2021-12-31
17,992,969 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-10,389,722 GBP2021-12-31
-9,801,625 GBP2020-12-31
Net Assets/Liabilities
8,843,246 GBP2021-12-31
8,191,344 GBP2020-12-31
Equity
Called up share capital
2,250 GBP2021-12-31
2,250 GBP2020-12-31
2,250 GBP2020-01-01
Other miscellaneous reserve
5,110,277 GBP2021-12-31
5,698,375 GBP2020-12-31
6,253,184 GBP2020-01-01
Retained earnings (accumulated losses)
3,730,719 GBP2021-12-31
2,490,719 GBP2020-12-31
1,338,529 GBP2020-01-01
Profit/Loss
651,902 GBP2021-01-01 ~ 2021-12-31
597,381 GBP2020-01-01 ~ 2020-12-31
Equity
8,843,246 GBP2021-12-31
8,191,344 GBP2020-12-31
7,593,963 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
651,902 GBP2021-01-01 ~ 2021-12-31
597,381 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
262021-01-01 ~ 2021-12-31
192020-01-01 ~ 2020-12-31
Amounts Owed by Group Undertakings
Current
3,866,082 GBP2021-12-31
2,626,082 GBP2020-12-31
Other Debtors
Current
285 GBP2021-12-31
250 GBP2020-12-31
Cash and Cash Equivalents
1,863 GBP2021-12-31
1,899 GBP2020-12-31
Amounts owed to group undertakings
Current
135,252 GBP2021-12-31
47,501 GBP2020-12-31
Corporation Tax Payable
Current
11 GBP2021-12-31
87,762 GBP2020-12-31
Creditors
Current
135,263 GBP2021-12-31
135,263 GBP2020-12-31
Other Remaining Borrowings
Non-current
10,389,722 GBP2021-12-31
9,801,625 GBP2020-12-31
Creditors
Non-current
10,389,722 GBP2021-12-31
9,801,625 GBP2020-12-31
Other Remaining Borrowings
More than five year, Non-current
10,389,722 GBP2021-12-31
Total Borrowings
10,389,722 GBP2021-12-31
9,801,625 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2021-12-31
30,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
0.012021-01-01 ~ 2021-12-31
Nominal value of allotted share capital
Class 1 ordinary share
300 GBP2021-01-01 ~ 2021-12-31
300 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
42,072 shares2021-12-31
42,072 shares2020-12-31
Par Value of Share
Class 2 ordinary share
0.012021-01-01 ~ 2021-12-31
Nominal value of allotted share capital
Class 2 ordinary share
421 GBP2021-01-01 ~ 2021-12-31
421 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2021-12-31
10,000 shares2020-12-31
Par Value of Share
Class 3 ordinary share
0.012021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
115,000 shares2021-12-31
115,000 shares2020-12-31
Par Value of Share
Class 4 ordinary share
0.012021-01-01 ~ 2021-12-31