16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Par Value of Share
Class 1 ordinary share
12022-03-01 ~ 2023-02-28
Intangible Assets
-188,876 GBP2023-02-28
-222,207 GBP2022-02-28
Property, Plant & Equipment
1,534,308 GBP2023-02-28
1,513,300 GBP2022-02-28
Fixed Assets
1,345,432 GBP2023-02-28
1,291,093 GBP2022-02-28
Total Inventories
824,227 GBP2023-02-28
677,526 GBP2022-02-28
Debtors
1,436,990 GBP2023-02-28
1,276,972 GBP2022-02-28
Cash at bank and in hand
109,437 GBP2023-02-28
172,784 GBP2022-02-28
Current Assets
2,370,654 GBP2023-02-28
2,127,282 GBP2022-02-28
Creditors
Current
2,595,541 GBP2023-02-28
1,844,230 GBP2022-02-28
Net Current Assets/Liabilities
-224,887 GBP2023-02-28
283,052 GBP2022-02-28
Total Assets Less Current Liabilities
1,120,545 GBP2023-02-28
1,574,145 GBP2022-02-28
Creditors
Non-current
2,154,333 GBP2023-02-28
2,228,759 GBP2022-02-28
Net Assets/Liabilities
-1,033,788 GBP2023-02-28
-654,614 GBP2022-02-28
Equity
Called up share capital
1,000 GBP2023-02-28
1,000 GBP2022-02-28
Retained earnings (accumulated losses)
-1,227,715 GBP2023-02-28
-848,541 GBP2022-02-28
Equity
-1,033,788 GBP2023-02-28
-654,614 GBP2022-02-28
Average Number of Employees
1132022-03-01 ~ 2023-02-28
1152021-04-01 ~ 2022-02-28
Intangible Assets - Gross Cost
Net goodwill
-333,311 GBP2022-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
-144,435 GBP2023-02-28
-111,104 GBP2022-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
-33,331 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Net goodwill
-188,876 GBP2023-02-28
-222,207 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,697,549 GBP2023-02-28
1,574,365 GBP2022-02-28
Property, Plant & Equipment - Disposals
Plant and equipment
-750 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
163,241 GBP2023-02-28
61,065 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
102,926 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-750 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Plant and equipment
1,534,308 GBP2023-02-28
1,513,300 GBP2022-02-28
Raw Materials
661,937 GBP2023-02-28
492,197 GBP2022-02-28
Value of work in progress
162,290 GBP2023-02-28
185,329 GBP2022-02-28
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
976,597 GBP2023-02-28
1,116,577 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
110,415 GBP2023-02-28
Other Debtors
Amounts falling due within one year, Current
349,978 GBP2023-02-28
160,395 GBP2022-02-28
Debtors
Amounts falling due within one year, Current
1,436,990 GBP2023-02-28
1,276,972 GBP2022-02-28
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-02-28
10,000 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Current
68,407 GBP2023-02-28
64,591 GBP2022-02-28
Trade Creditors/Trade Payables
Current
624,706 GBP2023-02-28
259,887 GBP2022-02-28
Amounts owed to group undertakings
Current
627,804 GBP2023-02-28
241,750 GBP2022-02-28
Other Taxation & Social Security Payable
Current
187,515 GBP2023-02-28
189,193 GBP2022-02-28
Other Creditors
Current
1,077,109 GBP2023-02-28
1,078,809 GBP2022-02-28
Bank Borrowings/Overdrafts
Non-current
33,187 GBP2023-02-28
39,144 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Non-current
11,954 GBP2023-02-28
80,423 GBP2022-02-28
Amounts owed to group undertakings
Non-current
2,109,192 GBP2023-02-28
2,109,192 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
11,954 GBP2023-02-28
80,423 GBP2022-02-28
hire purchase agreements
80,361 GBP2023-02-28
145,014 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
252,532 GBP2023-02-28
201,275 GBP2022-02-28
Between one and five year
985,729 GBP2023-02-28
891,830 GBP2022-02-28
More than five year
843,333 GBP2023-02-28
1,063,333 GBP2022-02-28
All periods
2,081,594 GBP2023-02-28
2,156,438 GBP2022-02-28
Total Borrowings
Secured
984,851 GBP2023-02-28
964,213 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-02-28