Administrative Expenses
-8,368,608 GBP2024-01-01 ~ 2024-12-31
-7,751,627 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-915,918 GBP2024-01-01 ~ 2024-12-31
-10,035 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,629,202 GBP2024-01-01 ~ 2024-12-31
-3,987,444 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-3,629,202 GBP2024-01-01 ~ 2024-12-31
-3,987,444 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-3,629,202 GBP2024-01-01 ~ 2024-12-31
-3,987,444 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
326 GBP2024-12-31
5,628 GBP2023-12-31
Property, Plant & Equipment
579,981 GBP2024-12-31
793,270 GBP2023-12-31
Fixed Assets
580,307 GBP2024-12-31
798,898 GBP2023-12-31
Debtors
16,211,990 GBP2024-12-31
13,035,517 GBP2023-12-31
Cash at bank and in hand
244,026 GBP2024-12-31
711,522 GBP2023-12-31
Current Assets
16,456,016 GBP2024-12-31
13,747,039 GBP2023-12-31
Net Current Assets/Liabilities
-5,004,704 GBP2024-12-31
-1,594,093 GBP2023-12-31
Total Assets Less Current Liabilities
-4,424,397 GBP2024-12-31
-795,195 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-4,424,398 GBP2024-12-31
-795,196 GBP2023-12-31
3,192,248 GBP2022-12-31
Equity
-4,424,397 GBP2024-12-31
-795,195 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-3,629,202 GBP2024-01-01 ~ 2024-12-31
-3,987,444 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
47,000 GBP2024-01-01 ~ 2024-12-31
47,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1092024-01-01 ~ 2024-12-31
1232023-01-01 ~ 2023-12-31
Wages/Salaries
6,991,184 GBP2024-01-01 ~ 2024-12-31
7,711,753 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
159,878 GBP2024-01-01 ~ 2024-12-31
165,747 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,922,137 GBP2024-01-01 ~ 2024-12-31
8,736,065 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
6,000 GBP2024-01-01 ~ 2024-12-31
6,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
113,690 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
528,885 GBP2024-12-31
528,885 GBP2023-12-31
Computers
275,927 GBP2024-12-31
256,822 GBP2023-12-31
Motor vehicles
110,938 GBP2024-12-31
110,938 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,640,095 GBP2024-12-31
1,544,768 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
385,781 GBP2024-12-31
243,653 GBP2023-12-31
Computers
243,223 GBP2024-12-31
207,206 GBP2023-12-31
Motor vehicles
110,938 GBP2024-12-31
107,301 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,060,114 GBP2024-12-31
751,498 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
142,128 GBP2024-01-01 ~ 2024-12-31
Computers
36,017 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,637 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
308,616 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
143,104 GBP2024-12-31
285,232 GBP2023-12-31
Computers
32,704 GBP2024-12-31
49,616 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
3,637 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
553,146 GBP2024-12-31
1,112,505 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
14,014,999 GBP2024-12-31
7,920,473 GBP2023-12-31
Other Debtors
Current
1,372,480 GBP2024-12-31
3,607,518 GBP2023-12-31
Prepayments/Accrued Income
Current
271,365 GBP2024-12-31
395,021 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
16,211,990 GBP2024-12-31
13,035,517 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
7,629,052 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,024,854 GBP2024-12-31
11,511,329 GBP2023-12-31
Other Taxation & Social Security Payable
Current
191,558 GBP2024-12-31
233,807 GBP2023-12-31
Other Creditors
Current
2,445,392 GBP2024-12-31
1,543,525 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,169,864 GBP2024-12-31
2,052,471 GBP2023-12-31
Creditors
Current
21,460,720 GBP2024-12-31
15,341,132 GBP2023-12-31
Bank Borrowings
7,629,052 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current
7,629,052 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,959 GBP2024-12-31
165,026 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
26,514 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,959 GBP2024-12-31
191,540 GBP2023-12-31