Average Number of Employees
22021-01-01 ~ 2021-12-31
22020-01-01 ~ 2020-12-31
Turnover/Revenue
2,898,433 GBP2021-01-01 ~ 2021-12-31
3,240,316 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-1,302,596 GBP2021-01-01 ~ 2021-12-31
-1,184,373 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,595,837 GBP2021-01-01 ~ 2021-12-31
2,055,943 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-273,367 GBP2021-01-01 ~ 2021-12-31
-233,427 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,322,470 GBP2021-01-01 ~ 2021-12-31
1,822,516 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,134 GBP2021-01-01 ~ 2021-12-31
17,153 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,529 GBP2021-01-01 ~ 2021-12-31
-30,185 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,331,075 GBP2021-01-01 ~ 2021-12-31
1,809,484 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
639,443 GBP2021-01-01 ~ 2021-12-31
1,465,682 GBP2020-01-01 ~ 2020-12-31
Total Inventories
82,009 GBP2020-12-31
Debtors
Current
3,916,685 GBP2021-12-31
3,511,613 GBP2020-12-31
Current Assets
3,916,685 GBP2021-12-31
3,593,622 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,874,410 GBP2021-12-31
-1,037,957 GBP2020-12-31
Net Assets/Liabilities
2,042,275 GBP2021-12-31
2,555,665 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
1 GBP2020-01-01
Retained earnings (accumulated losses)
2,042,274 GBP2021-12-31
2,555,664 GBP2020-12-31
1,089,982 GBP2020-01-01
Equity
2,042,275 GBP2021-12-31
2,555,665 GBP2020-12-31
1,089,983 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
639,443 GBP2021-01-01 ~ 2021-12-31
1,465,682 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,152,833 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-1,152,833 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
412,674 GBP2021-01-01 ~ 2021-12-31
405,921 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
55,731 GBP2021-01-01 ~ 2021-12-31
54,810 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
473,602 GBP2021-01-01 ~ 2021-12-31
472,201 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
412,674 GBP2021-01-01 ~ 2021-12-31
405,921 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
252,904 GBP2021-01-01 ~ 2021-12-31
343,802 GBP2020-01-01 ~ 2020-12-31
Value of work in progress
82,009 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
717,251 GBP2021-12-31
1,367,123 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,391,623 GBP2021-12-31
1,119,184 GBP2020-12-31
Other Debtors
Current
477,399 GBP2020-12-31
Prepayments/Accrued Income
Current
807,811 GBP2021-12-31
547,907 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,600 GBP2021-12-31
55,054 GBP2020-12-31
Amounts owed to group undertakings
Current
1,487,732 GBP2021-12-31
377,498 GBP2020-12-31
Corporation Tax Payable
Current
90,264 GBP2021-12-31
Other Taxation & Social Security Payable
Current
19,143 GBP2021-12-31
207,923 GBP2020-12-31
Other Creditors
Current
24,385 GBP2021-12-31
16,088 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
249,286 GBP2021-12-31
381,394 GBP2020-12-31
Creditors
Current
1,874,410 GBP2021-12-31
1,037,957 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.012021-01-01 ~ 2021-12-31