Average Number of Employees
42023-12-01 ~ 2024-11-30
42022-12-01 ~ 2023-11-30
Intangible Assets
3,515 GBP2024-11-30
5,203 GBP2023-11-30
Property, Plant & Equipment
131,723 GBP2024-11-30
99,518 GBP2023-11-30
Fixed Assets
135,238 GBP2024-11-30
104,721 GBP2023-11-30
Total Inventories
37,427 GBP2024-11-30
76,445 GBP2023-11-30
Debtors
Non-current
7,200 GBP2024-11-30
7,200 GBP2023-11-30
Current
325,688 GBP2024-11-30
145,969 GBP2023-11-30
Cash at bank and in hand
118,092 GBP2024-11-30
54,846 GBP2023-11-30
Current Assets
488,407 GBP2024-11-30
284,460 GBP2023-11-30
Net Current Assets/Liabilities
169,984 GBP2024-11-30
27,353 GBP2023-11-30
Total Assets Less Current Liabilities
305,222 GBP2024-11-30
132,074 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-83,598 GBP2024-11-30
-80,715 GBP2023-11-30
Net Assets/Liabilities
200,508 GBP2024-11-30
44,475 GBP2023-11-30
Equity
Called up share capital
1,111 GBP2024-11-30
1,000 GBP2023-11-30
Other miscellaneous reserve
89,889 GBP2024-11-30
Retained earnings (accumulated losses)
109,508 GBP2024-11-30
43,475 GBP2023-11-30
Equity
200,508 GBP2024-11-30
44,475 GBP2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-12-01 ~ 2024-11-30
Motor vehicles
252023-12-01 ~ 2024-11-30
Furniture and fittings
252023-12-01 ~ 2024-11-30
Office equipment
332023-12-01 ~ 2024-11-30
Intangible Assets - Gross Cost
Computer software
6,750 GBP2024-11-30
6,750 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,026 GBP2024-11-30
20,853 GBP2023-11-30
Motor vehicles
145,289 GBP2024-11-30
129,789 GBP2023-11-30
Furniture and fittings
2,326 GBP2024-11-30
1,902 GBP2023-11-30
Office equipment
13,309 GBP2024-11-30
10,962 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
193,950 GBP2024-11-30
163,506 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-53,550 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-53,550 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,919 GBP2023-11-30
Motor vehicles
50,304 GBP2023-11-30
Furniture and fittings
629 GBP2023-11-30
Office equipment
5,137 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
63,989 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,182 GBP2023-12-01 ~ 2024-11-30
Office equipment, Owned/Freehold
2,118 GBP2023-12-01 ~ 2024-11-30
Owned/Freehold
14,680 GBP2023-12-01 ~ 2024-11-30
Motor vehicles, Under hire purchased contracts or finance leases
9,514 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases
9,514 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-25,956 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,956 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,101 GBP2024-11-30
Motor vehicles
41,903 GBP2024-11-30
Furniture and fittings
968 GBP2024-11-30
Office equipment
7,255 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,227 GBP2024-11-30
Property, Plant & Equipment
Plant and equipment
20,925 GBP2024-11-30
12,934 GBP2023-11-30
Motor vehicles
103,386 GBP2024-11-30
79,485 GBP2023-11-30
Furniture and fittings
1,358 GBP2024-11-30
1,273 GBP2023-11-30
Office equipment
6,054 GBP2024-11-30
5,826 GBP2023-11-30
Motor vehicles, Under hire purchased contracts or finance leases
31,478 GBP2024-11-30
50,350 GBP2023-11-30
Under hire purchased contracts or finance leases
31,478 GBP2024-11-30
50,350 GBP2023-11-30
Raw materials and consumables
37,427 GBP2024-11-30
76,445 GBP2023-11-30
Other Debtors
Non-current
7,200 GBP2024-11-30
7,200 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
263,587 GBP2024-11-30
135,925 GBP2023-11-30
Other Debtors
Current
11,025 GBP2024-11-30
2,318 GBP2023-11-30
Prepayments/Accrued Income
Current
51,076 GBP2024-11-30
7,726 GBP2023-11-30
Cash and Cash Equivalents
118,092 GBP2024-11-30
54,846 GBP2023-11-30
Bank Borrowings
Current
5,556 GBP2024-11-30
5,555 GBP2023-11-30
Other Remaining Borrowings
Current
9,720 GBP2024-11-30
Trade Creditors/Trade Payables
Current
169,158 GBP2024-11-30
106,480 GBP2023-11-30
Corporation Tax Payable
Current
30,371 GBP2024-11-30
22,160 GBP2023-11-30
Taxation/Social Security Payable
Current
24,427 GBP2024-11-30
11,835 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
9,123 GBP2024-11-30
9,983 GBP2023-11-30
Other Creditors
Current
9,157 GBP2024-11-30
8,416 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
60,911 GBP2024-11-30
92,678 GBP2023-11-30
Creditors
Current
318,423 GBP2024-11-30
257,107 GBP2023-11-30
Bank Borrowings
Non-current
25,000 GBP2024-11-30
30,556 GBP2023-11-30
Other Remaining Borrowings
Non-current
30,779 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Non-current
27,819 GBP2024-11-30
50,159 GBP2023-11-30
Creditors
Non-current
83,598 GBP2024-11-30
80,715 GBP2023-11-30
Bank Borrowings
Between two and five year, Non-current
25,000 GBP2024-11-30
Non-current, Between two and five year
22,222 GBP2023-11-30
Total Borrowings
71,055 GBP2024-11-30
36,111 GBP2023-11-30
Minimum gross finance lease payments owing
36,942 GBP2024-11-30
60,142 GBP2023-11-30
Net Deferred Tax Liability/Asset
21,116 GBP2024-11-30
6,884 GBP2023-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,232 GBP2023-12-01 ~ 2024-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
21,116 GBP2024-11-30
6,884 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,111 shares2024-11-30
1,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30