Turnover/Revenue
308,000 GBP2021-01-01 ~ 2021-12-31
38,000 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-85,000 GBP2021-01-01 ~ 2021-12-31
-20,000 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
223,000 GBP2021-01-01 ~ 2021-12-31
18,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-3,623,000 GBP2021-01-01 ~ 2021-12-31
-944,000 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-3,400,000 GBP2021-01-01 ~ 2021-12-31
-926,000 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,000 GBP2021-01-01 ~ 2021-12-31
194,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,386,000 GBP2021-01-01 ~ 2021-12-31
-732,000 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
150,000 GBP2021-01-01 ~ 2021-12-31
-4,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
75,000 GBP2021-12-31
24,000 GBP2020-12-31
Fixed Assets
75,000 GBP2021-12-31
24,000 GBP2020-12-31
Total Inventories
31,000 GBP2021-12-31
Debtors
143,000 GBP2021-12-31
12,000 GBP2020-12-31
Cash at bank and in hand
7,103,000 GBP2021-12-31
2,887,000 GBP2020-12-31
Current Assets
7,277,000 GBP2021-12-31
2,899,000 GBP2020-12-31
Net Current Assets/Liabilities
7,118,000 GBP2021-12-31
2,842,000 GBP2020-12-31
Total Assets Less Current Liabilities
7,193,000 GBP2021-12-31
2,866,000 GBP2020-12-31
Net Assets/Liabilities
6,553,000 GBP2021-12-31
2,760,000 GBP2020-12-31
Equity
Called up share capital
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Share premium
10,793,000 GBP2021-12-31
3,793,000 GBP2020-12-31
Retained earnings (accumulated losses)
-4,271,000 GBP2021-12-31
-1,035,000 GBP2020-12-31
Equity
6,553,000 GBP2021-12-31
2,760,000 GBP2020-12-31
Average Number of Employees
272021-01-01 ~ 2021-12-31
112020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
59,000 GBP2021-12-31
15,000 GBP2020-12-31
Tools/Equipment for furniture and fittings
33,000 GBP2021-12-31
16,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
92,000 GBP2021-12-31
31,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,000 GBP2021-12-31
5,000 GBP2020-12-31
Tools/Equipment for furniture and fittings
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,000 GBP2021-12-31
7,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
44,000 GBP2021-12-31
10,000 GBP2020-12-31
Tools/Equipment for furniture and fittings
31,000 GBP2021-12-31
14,000 GBP2020-12-31
Other types of inventories not specified separately
31,000 GBP2021-12-31
Trade Debtors/Trade Receivables
72,000 GBP2021-12-31
Other Debtors
71,000 GBP2021-12-31
12,000 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
147,000 GBP2021-12-31
8,000 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
40,000 GBP2021-12-31
42,000 GBP2020-12-31
Other Creditors
Amounts falling due within one year
51,000 GBP2021-12-31
24,000 GBP2020-12-31