Average Number of Employees
22022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Fixed Assets - Investments
90 GBP2022-12-31
90 GBP2021-12-31
Investment Property
4,600,000 GBP2022-12-31
4,600,000 GBP2021-12-31
Fixed Assets
4,600,090 GBP2022-12-31
4,600,090 GBP2021-12-31
Debtors
Current
468,826 GBP2022-12-31
468,826 GBP2021-12-31
Cash at bank and in hand
348,990 GBP2022-12-31
679,037 GBP2021-12-31
Current Assets
817,816 GBP2022-12-31
1,147,863 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-395,987 GBP2022-12-31
-825,427 GBP2021-12-31
Net Current Assets/Liabilities
421,829 GBP2022-12-31
322,436 GBP2021-12-31
Total Assets Less Current Liabilities
5,021,919 GBP2022-12-31
4,922,526 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-709,074 GBP2022-12-31
-769,887 GBP2021-12-31
Net Assets/Liabilities
3,777,995 GBP2022-12-31
3,617,789 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2021-01-01
Revaluation reserve
1,793,514 GBP2022-12-31
1,793,514 GBP2021-12-31
1,793,514 GBP2021-01-01
Retained earnings (accumulated losses)
1,984,381 GBP2022-12-31
1,824,175 GBP2021-12-31
1,633,205 GBP2021-01-01
Profit/Loss
280,206 GBP2022-01-01 ~ 2022-12-31
533,470 GBP2021-01-01 ~ 2021-12-31
Equity
3,777,995 GBP2022-12-31
3,617,789 GBP2021-12-31
3,426,819 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
280,206 GBP2022-01-01 ~ 2022-12-31
533,470 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2022-01-01 ~ 2022-12-31
-342,500 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-120,000 GBP2022-01-01 ~ 2022-12-31
-342,500 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-01-01 ~ 2022-12-31
Motor vehicles
252022-01-01 ~ 2022-12-31
Furniture and fittings
252022-01-01 ~ 2022-12-31
Office equipment
172022-01-01 ~ 2022-12-31
Amounts Owed by Group Undertakings
Current
250,000 GBP2022-12-31
250,000 GBP2021-12-31
Cash and Cash Equivalents
348,990 GBP2022-12-31
679,037 GBP2021-12-31
Bank Borrowings
Current
80,916 GBP2022-12-31
81,878 GBP2021-12-31
Amounts owed to group undertakings
Current
217,200 GBP2021-12-31
Corporation Tax Payable
Current
37,579 GBP2022-12-31
128,856 GBP2021-12-31
Other Creditors
Current
263,327 GBP2022-12-31
383,327 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
14,165 GBP2022-12-31
14,166 GBP2021-12-31
Creditors
Current
395,987 GBP2022-12-31
825,427 GBP2021-12-31
Bank Borrowings
Non-current
709,074 GBP2022-12-31
769,887 GBP2021-12-31
Creditors
Non-current
709,074 GBP2022-12-31
769,887 GBP2021-12-31
Net Deferred Tax Liability/Asset
-534,850 GBP2022-12-31
-534,850 GBP2021-12-31
-406,486 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-128,364 GBP2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31