52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
2592024-01-01 ~ 2024-12-29
2802023-01-01 ~ 2023-12-31
Turnover/Revenue
18,602,618 GBP2024-01-01 ~ 2024-12-29
18,849,852 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,559,043 GBP2024-01-01 ~ 2024-12-29
-12,710,409 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,043,575 GBP2024-01-01 ~ 2024-12-29
6,139,443 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-2,749,643 GBP2024-01-01 ~ 2024-12-29
-2,641,296 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,886,129 GBP2024-01-01 ~ 2024-12-29
-3,015,587 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
407,803 GBP2024-01-01 ~ 2024-12-29
482,560 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,147 GBP2024-01-01 ~ 2024-12-29
2,010 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
209,895 GBP2024-01-01 ~ 2024-12-29
293,835 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
541,608 GBP2024-12-29
583,208 GBP2023-12-31
575,027 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
151,083 GBP2024-01-01 ~ 2024-12-29
218,382 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-192,683 GBP2024-01-01 ~ 2024-12-29
-210,201 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
7 GBP2024-12-29
7 GBP2023-12-31
Property, Plant & Equipment
768,177 GBP2024-12-29
804,048 GBP2023-12-31
Fixed Assets
768,184 GBP2024-12-29
804,055 GBP2023-12-31
Total Inventories
317,376 GBP2024-12-29
197,232 GBP2023-12-31
Debtors
Current
6,777,585 GBP2024-12-29
5,266,171 GBP2023-12-31
Cash at bank and in hand
84,598 GBP2024-12-29
276,535 GBP2023-12-31
Current Assets
7,179,559 GBP2024-12-29
5,739,938 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,545,000 GBP2023-12-31
Net Current Assets/Liabilities
2,089 GBP2024-12-29
194,938 GBP2023-12-31
Total Assets Less Current Liabilities
770,273 GBP2024-12-29
998,993 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-280,569 GBP2023-12-31
Net Assets/Liabilities
541,618 GBP2024-12-29
583,218 GBP2023-12-31
Equity
Called up share capital
10 GBP2024-12-29
10 GBP2023-12-31
Equity
541,618 GBP2024-12-29
583,218 GBP2023-12-31
Profit/Loss
151,083 GBP2024-01-01 ~ 2024-12-29
218,382 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
296,719 GBP2024-01-01 ~ 2024-12-29
317,757 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
84,598 GBP2024-12-29
276,535 GBP2023-12-31
65,343 GBP2023-01-01
Audit Fees/Expenses
22,500 GBP2024-01-01 ~ 2024-12-29
20,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,470,683 GBP2024-01-01 ~ 2024-12-29
6,306,236 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
524,799 GBP2024-01-01 ~ 2024-12-29
509,769 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,135,012 GBP2024-01-01 ~ 2024-12-29
6,951,817 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
79,332 GBP2024-01-01 ~ 2024-12-29
51,574 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,163 GBP2024-01-01 ~ 2024-12-29
-18,347 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
52,474 GBP2024-01-01 ~ 2024-12-29
69,148 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
7 GBP2024-12-29
7 GBP2023-12-31
Intangible Assets
Goodwill
7 GBP2024-12-29
7 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
213,345 GBP2024-12-29
168,822 GBP2023-12-31
Plant and equipment
628,486 GBP2024-12-29
597,830 GBP2023-12-31
Motor vehicles
153,021 GBP2024-12-29
153,021 GBP2023-12-31
Furniture and fittings
453,409 GBP2024-12-29
327,320 GBP2023-12-31
Computers
742,730 GBP2024-12-29
683,150 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,190,991 GBP2024-12-29
1,930,143 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
415,147 GBP2023-12-31
Motor vehicles
129,563 GBP2023-12-31
Furniture and fittings
171,222 GBP2023-12-31
Computers
364,420 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,126,095 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,308 GBP2024-01-01 ~ 2024-12-29
Motor vehicles, Owned/Freehold
404 GBP2024-01-01 ~ 2024-12-29
Owned/Freehold
176,036 GBP2024-01-01 ~ 2024-12-29
Plant and equipment, Under hire purchased contracts or finance leases
40,738 GBP2024-01-01 ~ 2024-12-29
Motor vehicles, Under hire purchased contracts or finance leases
22,650 GBP2024-01-01 ~ 2024-12-29
Under hire purchased contracts or finance leases
120,683 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
479,193 GBP2024-12-29
Motor vehicles
152,617 GBP2024-12-29
Furniture and fittings
242,744 GBP2024-12-29
Computers
477,987 GBP2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,422,814 GBP2024-12-29
Property, Plant & Equipment
Buildings
143,072 GBP2024-12-29
123,079 GBP2023-12-31
Plant and equipment
149,293 GBP2024-12-29
182,683 GBP2023-12-31
Motor vehicles
404 GBP2024-12-29
23,458 GBP2023-12-31
Furniture and fittings
210,665 GBP2024-12-29
156,098 GBP2023-12-31
Computers
264,743 GBP2024-12-29
318,730 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
63,127 GBP2024-12-29
103,865 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
22,650 GBP2023-12-31
Under hire purchased contracts or finance leases
177,540 GBP2024-12-29
298,222 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,611,781 GBP2024-12-29
4,001,600 GBP2023-12-31
Other Debtors
Current
321,729 GBP2024-12-29
321,729 GBP2023-12-31
Prepayments/Accrued Income
Current
844,075 GBP2024-12-29
942,842 GBP2023-12-31
Other Remaining Borrowings
Current
37,417 GBP2024-12-29
49,888 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,542,142 GBP2024-12-29
1,581,103 GBP2023-12-31
Corporation Tax Payable
Current
95,464 GBP2024-12-29
117,784 GBP2023-12-31
Taxation/Social Security Payable
Current
775,774 GBP2024-12-29
636,536 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
138,201 GBP2024-12-29
153,411 GBP2023-12-31
Other Creditors
Current
2,658,112 GBP2024-12-29
2,587,597 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
930,360 GBP2024-12-29
418,681 GBP2023-12-31
Creditors
Current
7,177,470 GBP2024-12-29
5,545,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
37,417 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
105,612 GBP2024-12-29
243,152 GBP2023-12-31
Creditors
Non-current
105,612 GBP2024-12-29
280,569 GBP2023-12-31
Net Deferred Tax Liability/Asset
123,043 GBP2024-12-29
135,206 GBP2023-12-31
153,553 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,163 GBP2024-01-01 ~ 2024-12-29
-18,347 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
123,043 GBP2024-12-29
135,206 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-12-29
10 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,651,830 GBP2024-12-29
1,148,514 GBP2023-12-31
Between one and five year
5,764,457 GBP2024-12-29
3,151,009 GBP2023-12-31
More than five year
754,830 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,416,287 GBP2024-12-29
5,054,353 GBP2023-12-31