Average Number of Employees
1212022-12-01 ~ 2024-03-31
22021-12-01 ~ 2022-11-30
Turnover/Revenue
9,093,420 GBP2022-12-01 ~ 2024-03-31
Cost of Sales
-4,598,984 GBP2022-12-01 ~ 2024-03-31
Gross Profit/Loss
4,494,436 GBP2022-12-01 ~ 2024-03-31
Distribution Costs
-36,806 GBP2022-12-01 ~ 2024-03-31
Administrative Expenses
-3,408,862 GBP2022-12-01 ~ 2024-03-31
Operating Profit/Loss
1,048,768 GBP2022-12-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
698,238 GBP2022-12-01 ~ 2024-03-31
Profit/Loss
311,845 GBP2022-12-01 ~ 2024-03-31
Intangible Assets
-551,427 GBP2024-03-31
Property, Plant & Equipment
1,163,598 GBP2024-03-31
Fixed Assets
612,171 GBP2024-03-31
Total Inventories
2,171,011 GBP2024-03-31
Debtors
Current
3,572,647 GBP2024-03-31
1,000 GBP2022-11-30
Cash at bank and in hand
227,446 GBP2024-03-31
Current Assets
5,971,104 GBP2024-03-31
1,000 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,075,747 GBP2024-03-31
Net Current Assets/Liabilities
3,895,357 GBP2024-03-31
1,000 GBP2022-11-30
Total Assets Less Current Liabilities
4,507,528 GBP2024-03-31
1,000 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-4,020,683 GBP2024-03-31
Net Assets/Liabilities
312,845 GBP2024-03-31
1,000 GBP2022-11-30
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2022-11-30
1,000 GBP2021-12-01
Retained earnings (accumulated losses)
311,845 GBP2024-03-31
Equity
312,845 GBP2024-03-31
1,000 GBP2022-11-30
1,000 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
311,845 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02022-12-01 ~ 2024-03-31
Motor vehicles
02022-12-01 ~ 2024-03-31
Furniture and fittings
02022-12-01 ~ 2024-03-31
Computers
02022-12-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2022-12-01 ~ 2024-03-31
Wages/Salaries
3,434,055 GBP2022-12-01 ~ 2024-03-31
Social Security Costs
347,808 GBP2022-12-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,893,026 GBP2022-12-01 ~ 2024-03-31
Director Remuneration
253,845 GBP2022-12-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
174,000 GBP2022-12-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
164,150 GBP2022-12-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
84,848 GBP2024-03-31
Goodwill
-633,132 GBP2024-03-31
Intangible Assets - Gross Cost
-548,284 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
-40,130 GBP2022-12-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
-42,209 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,143 GBP2024-03-31
Intangible Assets
Goodwill
-590,923 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-38,176 GBP2022-12-01 ~ 2024-03-31
Computers
-13,602 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-51,778 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
83,739 GBP2024-03-31
Plant and equipment
4,203,698 GBP2024-03-31
Motor vehicles
8,575 GBP2024-03-31
Furniture and fittings
51,203 GBP2024-03-31
Computers
17,946 GBP2024-03-31
Other
49,956 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,415,117 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
189,905 GBP2022-12-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
715 GBP2022-12-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
2,691 GBP2022-12-01 ~ 2024-03-31
Computers, Owned/Freehold
482 GBP2022-12-01 ~ 2024-03-31
Owned/Freehold
201,685 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,176 GBP2022-12-01 ~ 2024-03-31
Computers
-13,602 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,778 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,174,356 GBP2024-03-31
Motor vehicles
715 GBP2024-03-31
Furniture and fittings
30,641 GBP2024-03-31
Computers
482 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,251,519 GBP2024-03-31
Property, Plant & Equipment
Buildings
38,414 GBP2024-03-31
Plant and equipment
1,029,342 GBP2024-03-31
Motor vehicles
7,860 GBP2024-03-31
Furniture and fittings
20,562 GBP2024-03-31
Computers
17,464 GBP2024-03-31
Other
49,956 GBP2024-03-31
Raw materials and consumables
243,506 GBP2024-03-31
Value of work in progress
1,389,523 GBP2024-03-31
Finished Goods/Goods for Resale
537,982 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,148,107 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
44,656 GBP2024-03-31
Other Debtors
Current
142,923 GBP2024-03-31
1,000 GBP2022-11-30
Prepayments/Accrued Income
Current
236,961 GBP2024-03-31
Bank Overdrafts
-283,461 GBP2024-03-31
Cash and Cash Equivalents
-56,015 GBP2024-03-31
Bank Overdrafts
Current
283,461 GBP2024-03-31
Trade Creditors/Trade Payables
Current
514,697 GBP2024-03-31
Corporation Tax Payable
Current
212,393 GBP2024-03-31
Taxation/Social Security Payable
Current
125,183 GBP2024-03-31
Other Creditors
Current
105,764 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
752,573 GBP2024-03-31
Creditors
Current
2,075,747 GBP2024-03-31
Other Remaining Borrowings
Non-current
253,239 GBP2024-03-31
Amounts owed to group undertakings
Non-current
800,000 GBP2024-03-31
Other Creditors
Non-current
299,694 GBP2024-03-31
Creditors
Non-current
4,020,683 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-174,000 GBP2022-12-01 ~ 2024-03-31
Net Deferred Tax Liability/Asset
-174,000 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-172,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,470 GBP2024-03-31
Between one and five year
60,265 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
88,735 GBP2024-03-31