Average Number of Employees
282023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Intangible Assets
16,178 GBP2023-12-31
28,642 GBP2022-12-31
Property, Plant & Equipment
18,261 GBP2023-12-31
27,988 GBP2022-12-31
Fixed Assets - Investments
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Fixed Assets
37,439 GBP2023-12-31
59,630 GBP2022-12-31
Debtors
Non-current
625,000 GBP2023-12-31
724,983 GBP2022-12-31
Current
1,100,555 GBP2023-12-31
625,390 GBP2022-12-31
Cash at bank and in hand
462,658 GBP2023-12-31
770,695 GBP2022-12-31
Current Assets
2,188,213 GBP2023-12-31
2,121,068 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-794,772 GBP2023-12-31
-675,998 GBP2022-12-31
Net Current Assets/Liabilities
1,393,441 GBP2023-12-31
1,445,070 GBP2022-12-31
Total Assets Less Current Liabilities
1,430,880 GBP2023-12-31
1,504,700 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-808,311 GBP2023-12-31
-1,008,316 GBP2022-12-31
Net Assets/Liabilities
618,004 GBP2023-12-31
489,387 GBP2022-12-31
Equity
Called up share capital
108 GBP2023-12-31
105 GBP2022-12-31
Share premium
3,487 GBP2023-12-31
Retained earnings (accumulated losses)
614,409 GBP2023-12-31
489,282 GBP2022-12-31
Equity
618,004 GBP2023-12-31
489,387 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
125,566 GBP2023-12-31
114,566 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
109,388 GBP2023-12-31
85,925 GBP2022-12-31
Intangible Assets
Development expenditure
16,178 GBP2023-12-31
28,642 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,475 GBP2023-12-31
4,792 GBP2022-12-31
Office equipment
36,337 GBP2023-12-31
44,605 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
47,078 GBP2023-12-31
49,397 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-14,504 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,963 GBP2022-12-31
Office equipment
18,445 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
21,408 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,428 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
13,987 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
16,042 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,391 GBP2023-12-31
Office equipment
23,799 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,817 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,084 GBP2023-12-31
1,828 GBP2022-12-31
Office equipment
12,538 GBP2023-12-31
26,160 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
405,146 GBP2023-12-31
357,893 GBP2022-12-31
Other Debtors
Current
27,712 GBP2023-12-31
16,539 GBP2022-12-31
Prepayments/Accrued Income
Current
667,697 GBP2023-12-31
250,958 GBP2022-12-31
Cash and Cash Equivalents
462,658 GBP2023-12-31
770,695 GBP2022-12-31
Bank Borrowings
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
288,498 GBP2023-12-31
29,537 GBP2022-12-31
Corporation Tax Payable
Current
42,196 GBP2023-12-31
32,807 GBP2022-12-31
Taxation/Social Security Payable
Current
76,905 GBP2023-12-31
66,365 GBP2022-12-31
Other Creditors
Current
114,115 GBP2023-12-31
102,646 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
173,058 GBP2023-12-31
344,643 GBP2022-12-31
Creditors
Current
794,772 GBP2023-12-31
675,998 GBP2022-12-31
Bank Borrowings
Non-current
183,334 GBP2023-12-31
283,333 GBP2022-12-31
Other Creditors
Non-current
624,977 GBP2023-12-31
724,983 GBP2022-12-31
Creditors
Non-current
808,311 GBP2023-12-31
1,008,316 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Non-current, Between two and five year
83,334 GBP2023-12-31
183,333 GBP2022-12-31
Total Borrowings
283,334 GBP2023-12-31
383,333 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,565 GBP2023-12-31
-6,997 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,432 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,565 GBP2023-12-31
-6,997 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,076,337 shares2023-12-31
1,052,700 shares2022-12-31