Administrative Expenses
-822,664 GBP2022-04-01 ~ 2023-03-31
-835,604 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-910,803 GBP2022-04-01 ~ 2023-03-31
-845,009 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,421,124 GBP2022-04-01 ~ 2023-03-31
-1,334,521 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-1,376,707 GBP2022-04-01 ~ 2023-03-31
-1,138,025 GBP2021-04-01 ~ 2022-03-31
Fixed Assets - Investments
10,821,376 GBP2023-03-31
10,821,376 GBP2022-03-31
Cash at bank and in hand
6,482 GBP2023-03-31
1,012,043 GBP2022-03-31
Current Assets
686,216 GBP2023-03-31
1,453,448 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-7,605,949 GBP2023-03-31
7,605,949 GBP2023-03-31
-6,113,204 GBP2022-03-31
Net Current Assets/Liabilities
-6,919,733 GBP2023-03-31
-4,659,756 GBP2022-03-31
Total Assets Less Current Liabilities
3,901,643 GBP2023-03-31
6,161,620 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-4,819,560 GBP2023-03-31
-5,702,830 GBP2022-03-31
Net Assets/Liabilities
-917,917 GBP2023-03-31
458,790 GBP2022-03-31
Equity
Called up share capital
3,640,000 GBP2023-03-31
3,640,000 GBP2022-03-31
3,640,000 GBP2021-03-31
Retained earnings (accumulated losses)
-4,557,917 GBP2023-03-31
-3,181,210 GBP2022-03-31
-2,043,185 GBP2021-03-31
Equity
-917,917 GBP2023-03-31
458,790 GBP2022-03-31
1,596,815 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,376,707 GBP2022-04-01 ~ 2023-03-31
-1,138,025 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
643,888 GBP2022-04-01 ~ 2023-03-31
665,517 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
85,936 GBP2022-04-01 ~ 2023-03-31
84,863 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
732,025 GBP2022-04-01 ~ 2023-03-31
754,120 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
62022-04-01 ~ 2023-03-31
62021-04-01 ~ 2022-03-31
Director Remuneration
579,656 GBP2022-04-01 ~ 2023-03-31
560,012 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-270,014 GBP2022-04-01 ~ 2023-03-31
-253,559 GBP2021-04-01 ~ 2022-03-31
Investments in Subsidiaries
10,821,376 GBP2023-03-31
10,821,376 GBP2022-03-31
Cost valuation
10,821,376 GBP2022-03-31
Amounts Owed By Related Parties
654,401 GBP2023-03-31
413,653 GBP2022-03-31
Prepayments
20,724 GBP2023-03-31
17,891 GBP2022-03-31
Debtors
679,734 GBP2023-03-31
441,405 GBP2022-03-31
Non-current
-654,401 GBP2023-03-31
-413,653 GBP2022-03-31
Current
25,333 GBP2023-03-31
27,752 GBP2022-03-31
Amounts Owed to Related Parties
7,451,089 GBP2023-03-31
6,035,945 GBP2022-03-31
Taxation/Social Security Payable
253 GBP2023-03-31
231 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
4,018,847 GBP2023-03-31
Bank Borrowings
Non-current
1,708,000 GBP2023-03-31
2,937,000 GBP2022-03-31
Other Remaining Borrowings
Non-current
2,310,847 GBP2023-03-31
2,310,847 GBP2022-03-31
Total Borrowings
Non-current
4,018,847 GBP2023-03-31
5,247,847 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,640,000 shares2023-03-31
3,640,000 shares2022-03-31