Average Number of Employees
22021-01-01 ~ 2021-12-31
32020-01-01 ~ 2020-12-31
Property, Plant & Equipment
1,649,561 GBP2021-12-31
1,838,218 GBP2020-12-31
Fixed Assets
1,649,561 GBP2021-12-31
1,838,218 GBP2020-12-31
Debtors
Current
209,252 GBP2021-12-31
126,139 GBP2020-12-31
Cash at bank and in hand
66,645 GBP2021-12-31
81,917 GBP2020-12-31
Current Assets
275,897 GBP2021-12-31
208,056 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-32,355 GBP2021-12-31
Net Current Assets/Liabilities
243,542 GBP2021-12-31
176,896 GBP2020-12-31
Total Assets Less Current Liabilities
1,893,103 GBP2021-12-31
2,015,114 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-2,169,042 GBP2021-12-31
Net Assets/Liabilities
-323,790 GBP2021-12-31
-123,904 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
-323,890 GBP2021-12-31
-124,004 GBP2020-12-31
Equity
-323,790 GBP2021-12-31
-123,904 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
52021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,078,694 GBP2021-12-31
2,078,694 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
240,476 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
188,657 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
429,133 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
1,649,561 GBP2021-12-31
1,838,218 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
100,324 GBP2021-12-31
101,918 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
74,203 GBP2021-12-31
Other Debtors
Current
5,313 GBP2021-12-31
3,158 GBP2020-12-31
Prepayments/Accrued Income
Current
29,412 GBP2021-12-31
21,063 GBP2020-12-31
Cash and Cash Equivalents
66,645 GBP2021-12-31
81,917 GBP2020-12-31
Trade Creditors/Trade Payables
Current
13,357 GBP2021-12-31
27,019 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
18,998 GBP2021-12-31
4,141 GBP2020-12-31
Creditors
Current
32,355 GBP2021-12-31
31,160 GBP2020-12-31
Amounts owed to group undertakings
Non-current
2,169,042 GBP2021-12-31
2,139,018 GBP2020-12-31
Creditors
Non-current
2,169,042 GBP2021-12-31
2,139,018 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,851 GBP2021-01-01 ~ 2021-12-31
Net Deferred Tax Liability/Asset
-47,851 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-47,851 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,108 GBP2021-12-31
31,108 GBP2020-12-31
Between one and five year
125,054 GBP2021-12-31
125,054 GBP2020-12-31
More than five year
312,791 GBP2021-12-31
343,899 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
468,953 GBP2021-12-31
500,061 GBP2020-12-31